Chuco Co., Ltd.
2139.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥11,332,980 | ¥10,237,525 | ¥8,517,230 | ¥7,060,764 |
| % Growth | 10.7% | 20.2% | 20.6% | – |
| Cost of Goods Sold | ¥6,396,365 | ¥5,698,407 | ¥4,677,557 | ¥4,009,865 |
| Gross Profit | ¥4,936,615 | ¥4,539,118 | ¥3,839,673 | ¥3,050,899 |
| % Margin | 43.6% | 44.3% | 45.1% | 43.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥4,626,821 | ¥4,235,035 | ¥3,650,000 | ¥2,968,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥264 | ¥941 |
| Operating Expenses | ¥4,626,821 | ¥4,235,035 | ¥3,650,264 | ¥2,968,941 |
| Operating Income | ¥309,794 | ¥304,085 | ¥189,405 | ¥81,956 |
| % Margin | 2.7% | 3% | 2.2% | 1.2% |
| Other Income/Exp. Net | -¥12,023 | ¥15,696 | -¥10,793 | ¥42,336 |
| Pre-Tax Income | ¥297,771 | ¥319,781 | ¥178,612 | ¥124,292 |
| Tax Expense | ¥112,921 | ¥119,610 | ¥83,760 | ¥23,048 |
| Net Income | ¥163,736 | ¥192,750 | ¥84,950 | ¥101,243 |
| % Margin | 1.4% | 1.9% | 1% | 1.4% |
| EPS | 24.08 | 28.35 | 12.49 | 14.89 |
| % Growth | -15.1% | 127% | -16.1% | – |
| EPS Diluted | 24.08 | 28.35 | 12.49 | 14.89 |
| Weighted Avg Shares Out | 6,800 | 6,800 | 6,800 | 6,800 |
| Weighted Avg Shares Out Dil | 6,800 | 6,800 | 6,800 | 6,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,404 | ¥589 | ¥221 | ¥212 |
| Interest Expense | ¥7,154 | ¥4,860 | ¥5,375 | ¥3,632 |
| Depreciation & Amortization | ¥102,861 | ¥95,493 | ¥73,610 | ¥53,281 |
| EBITDA | ¥407,791 | ¥420,132 | ¥257,596 | ¥181,208 |
| % Margin | 3.6% | 4.1% | 3% | 2.6% |