2020 Bulkers Ltd.
2020.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 19,000 | NOK 13,300 | NOK 8,800 | NOK 14,400 |
| % Growth | 42.9% | 51.1% | -38.9% | – |
| Cost of Goods Sold | NOK 64,621 | NOK 6,500 | NOK 6,600 | NOK 6,500 |
| Gross Profit | NOK 127,222 | NOK 6,800 | NOK 2,200 | NOK 7,900 |
| % Margin | 669.6% | 51.1% | 25% | 54.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 1,200 | NOK 1,000 | NOK 900 | NOK 900 |
| SG&A Expenses | NOK 1,200 | NOK 1,000 | NOK 900 | NOK 900 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 10,916 | -NOK 1,400 | -NOK 700 | -NOK 400 |
| Operating Expenses | NOK 12,116 | -NOK 400 | NOK 200 | NOK 500 |
| Operating Income | NOK 115,105 | NOK 7,200 | NOK 2,000 | NOK 7,400 |
| % Margin | 605.8% | 54.1% | 22.7% | 51.4% |
| Other Income/Exp. Net | -NOK 1,800 | -NOK 1,500 | -NOK 1,800 | -NOK 2,100 |
| Pre-Tax Income | NOK 9,900 | NOK 5,700 | NOK 200 | NOK 5,300 |
| Tax Expense | NOK 100 | -NOK 100 | NOK 0 | NOK 200 |
| Net Income | NOK 98,950 | NOK 5,700 | NOK 200 | NOK 5,100 |
| % Margin | 520.8% | 42.9% | 2.3% | 35.4% |
| EPS | 4.33 | 0.25 | 0.009 | 0.22 |
| % Growth | 1,632% | 2,773.6% | -96% | – |
| EPS Diluted | 4.33 | 0.25 | 0.009 | 0.22 |
| Weighted Avg Shares Out | 22,871 | 22,871 | 22,871 | 22,844 |
| Weighted Avg Shares Out Dil | 22,878 | 22,871 | 22,871 | 22,844 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1,010 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 19,184 | NOK 1,900 | NOK 1,900 | NOK 2,100 |
| Depreciation & Amortization | NOK 2,700 | NOK 2,500 | NOK 2,500 | NOK 2,300 |
| EBITDA | NOK 14,500 | NOK 10,100 | NOK 4,600 | NOK 9,700 |
| % Margin | 76.3% | 75.9% | 52.3% | 67.4% |