First Tin Plc
1SN.L · LSE
12/31/2024 | 12/31/2023 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | £0 | £0 | £0 | £0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | £0 | £0 | £0 | £26 |
| Gross Profit | £0 | £0 | -£0 | -£26 |
| % Margin | – | – | – | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2,646 | £1,559 | £2,645 | £2,423 |
| SG&A Expenses | £8,734 | £5,207 | £3,160 | £2,796 |
| Sales & Mktg Exp. | £6,088 | £3,648 | £515 | £373 |
| Other Operating Expenses | £0 | £0 | £288 | £37 |
| Operating Expenses | £8,734 | £5,207 | £3,448 | £2,963 |
| Operating Income | -£8,734 | -£5,207 | -£3,031 | -£2,833 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | £0 | £2,057 | £1,829 | -£78 |
| Pre-Tax Income | -£2,893 | -£3,150 | -£1,202 | -£2,911 |
| Tax Expense | -£1,827 | -£189 | £16 | £20 |
| Net Income | -£1,066 | -£2,961 | -£1,218 | -£2,911 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.003 | -0.003 | -0.011 |
| % Growth | 25.9% | 0% | 75.5% | – |
| EPS Diluted | -0.002 | -0.006 | -0.003 | -0.011 |
| Weighted Avg Shares Out | 535,469 | 535,269 | 456,262 | 267,601 |
| Weighted Avg Shares Out Dil | 535,270 | 535,269 | 456,262 | 267,601 |
| Supplemental Information | – | – | – | – |
| Interest Income | £49 | £2 | £417 | £1 |
| Interest Expense | £0 | £0 | £0 | £20 |
| Depreciation & Amortization | -£94 | £1,924 | £0 | £26 |
| EBITDA | -£8,827 | -£3,283 | -£4,858 | -£2,832 |
| % Margin | – | – | – | – |