One More Level S.A.
1OJ.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €20 | €23 | €7 | €13 |
| % Growth | -10.7% | 219.9% | -43.4% | – |
| Cost of Goods Sold | €5 | €16 | -€8 | -€1 |
| Gross Profit | €16 | €7 | €15 | €14 |
| % Margin | 76.4% | 31.8% | 208.1% | 108.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €4 | €4 | €2 | €2 |
| SG&A Expenses | €5 | €5 | €2 | €2 |
| Sales & Mktg Exp. | €1 | €1 | €0 | €0 |
| Other Operating Expenses | €2 | €16 | €0 | €0 |
| Operating Expenses | €7 | €22 | €16 | €10 |
| Operating Income | €9 | -€14 | -€1 | €4 |
| % Margin | 43.3% | -63.3% | -11.6% | 28.9% |
| Other Income/Exp. Net | €0 | -€1 | -€0 | -€0 |
| Pre-Tax Income | €9 | -€15 | -€1 | €4 |
| Tax Expense | €2 | -€2 | €1 | €0 |
| Net Income | €7 | -€13 | -€2 | €3 |
| % Margin | 35.6% | -55.1% | -25% | 27.1% |
| EPS | 0.13 | -0.23 | -0.033 | 0.064 |
| % Growth | 156.5% | -590.7% | -152.2% | – |
| EPS Diluted | 0.13 | -0.23 | -0.033 | 0.064 |
| Weighted Avg Shares Out | 57 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 57 | 54 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €1 | €0 |
| Depreciation & Amortization | €0 | €6 | €6 | €4 |
| EBITDA | €9 | -€9 | €5 | €8 |
| % Margin | 45.8% | -40.6% | 71.7% | 64.5% |