PostPrime Inc
198A.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥897,378 | ¥945,278 | ¥787,137 | ¥644,380 |
| % Growth | -5.1% | 20.1% | 22.2% | – |
| Cost of Goods Sold | ¥110,364 | ¥103,924 | ¥78,135 | ¥8,535 |
| Gross Profit | ¥787,013 | ¥841,354 | ¥709,002 | ¥635,845 |
| % Margin | 87.7% | 89% | 90.1% | 98.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥142,375 | ¥96,165 |
| SG&A Expenses | ¥0 | ¥0 | ¥449,196 | ¥265,525 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥306,821 | ¥169,360 |
| Other Operating Expenses | ¥603,839 | ¥490,338 | ¥12,803 | ¥2,036 |
| Operating Expenses | ¥603,839 | ¥490,338 | ¥461,999 | ¥267,561 |
| Operating Income | ¥183,175 | ¥351,016 | ¥247,002 | ¥368,283 |
| % Margin | 20.4% | 37.1% | 31.4% | 57.2% |
| Other Income/Exp. Net | -¥7,378 | ¥32,951 | ¥13,513 | -¥65,769 |
| Pre-Tax Income | ¥175,797 | ¥383,967 | ¥260,515 | ¥302,514 |
| Tax Expense | ¥88,458 | ¥120,813 | ¥74,417 | ¥101,665 |
| Net Income | ¥87,339 | ¥263,154 | ¥186,098 | ¥200,848 |
| % Margin | 9.7% | 27.8% | 23.6% | 31.2% |
| EPS | 8.65 | 26.05 | 18.61 | 20.08 |
| % Growth | -66.8% | 40% | -7.3% | – |
| EPS Diluted | 8.48 | 26.05 | 18.61 | 19.89 |
| Weighted Avg Shares Out | 10,101 | 10,100 | 10,000 | 10,000 |
| Weighted Avg Shares Out Dil | 10,297 | 10,100 | 10,000 | 10,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥9,406 | ¥8,652 | ¥2,753 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2,601 | ¥1,809 | ¥997 | ¥1,686 |
| EBITDA | ¥185,776 | ¥385,775 | ¥247,999 | ¥369,969 |
| % Margin | 20.7% | 40.8% | 31.5% | 57.4% |