Kwung's Holdings Limited
1925.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$1,001 | HK$807 | HK$719 | HK$631 |
| % Growth | 24.1% | 12.2% | 13.8% | – |
| Cost of Goods Sold | HK$777 | HK$644 | HK$584 | HK$510 |
| Gross Profit | HK$224 | HK$162 | HK$134 | HK$121 |
| % Margin | 22.4% | 20.1% | 18.7% | 19.2% |
| R&D Expenses | HK$0 | HK$0 | HK$1 | HK$1 |
| G&A Expenses | HK$101 | HK$78 | HK$66 | HK$56 |
| SG&A Expenses | HK$132 | HK$105 | HK$91 | HK$75 |
| Sales & Mktg Exp. | HK$31 | HK$28 | HK$24 | HK$20 |
| Other Operating Expenses | -HK$36 | -HK$22 | -HK$15 | -HK$11 |
| Operating Expenses | HK$96 | HK$83 | HK$76 | HK$65 |
| Operating Income | HK$129 | HK$79 | HK$58 | HK$56 |
| % Margin | 12.8% | 9.8% | 8.1% | 8.9% |
| Other Income/Exp. Net | HK$4 | -HK$1 | -HK$2 | -HK$0 |
| Pre-Tax Income | HK$132 | HK$77 | HK$56 | HK$56 |
| Tax Expense | HK$14 | HK$17 | HK$4 | HK$7 |
| Net Income | HK$119 | HK$61 | HK$53 | HK$49 |
| % Margin | 11.8% | 7.5% | 7.3% | 7.8% |
| EPS | 0.29 | 0.15 | 0.13 | 0.12 |
| % Growth | 93.3% | 15.4% | 8.3% | – |
| EPS Diluted | 0.29 | 0.15 | 0.13 | 0.12 |
| Weighted Avg Shares Out | 405 | 405 | 405 | 405 |
| Weighted Avg Shares Out Dil | 405 | 405 | 405 | 405 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$9 | HK$2 | HK$2 | HK$0 |
| Interest Expense | HK$5 | HK$4 | HK$3 | HK$1 |
| Depreciation & Amortization | HK$16 | HK$21 | HK$11 | HK$9 |
| EBITDA | HK$109 | HK$102 | HK$60 | HK$62 |
| % Margin | 10.9% | 12.6% | 8.4% | 9.9% |