TS Wonders Holding Limited
1767.HK · HKSE
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | HK$17,534 | HK$17,534 | HK$18,535 | HK$18,535 |
| % Growth | 0% | -5.4% | 0% | – |
| Cost of Goods Sold | HK$12,960 | HK$12,960 | HK$13,147 | HK$13,147 |
| Gross Profit | HK$4,574 | HK$4,574 | HK$5,388 | HK$5,388 |
| % Margin | 26.1% | 26.1% | 29.1% | 29.1% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$1,705 | HK$1,705 | HK$3,207 | HK$3,207 |
| SG&A Expenses | HK$2,792 | HK$2,792 | HK$4,285 | HK$4,285 |
| Sales & Mktg Exp. | HK$1,087 | HK$1,087 | HK$1,078 | HK$1,078 |
| Other Operating Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| Operating Expenses | HK$2,792 | HK$2,792 | HK$4,285 | HK$4,285 |
| Operating Income | HK$1,782 | HK$1,782 | HK$1,103 | HK$1,103 |
| % Margin | 10.2% | 10.2% | 6% | 6% |
| Other Income/Exp. Net | -HK$225 | -HK$225 | HK$378 | HK$378 |
| Pre-Tax Income | HK$1,557 | HK$1,557 | HK$1,482 | HK$1,482 |
| Tax Expense | HK$463 | HK$463 | HK$332 | HK$332 |
| Net Income | HK$1,093 | HK$1,093 | HK$1,150 | HK$1,150 |
| % Margin | 6.2% | 6.2% | 6.2% | 6.2% |
| EPS | 0.001 | 0.001 | 0.001 | 0.001 |
| % Growth | 0% | 0% | 0% | – |
| EPS Diluted | 0.001 | 0.001 | 0.001 | 0.001 |
| Weighted Avg Shares Out | 1,000,412 | 1,000,412 | 1,011,138 | 1,011,138 |
| Weighted Avg Shares Out Dil | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$157 | HK$157 | HK$156 | HK$156 |
| Interest Expense | HK$0 | HK$0 | HK$0 | HK$0 |
| Depreciation & Amortization | HK$548 | HK$548 | HK$461 | HK$525 |
| EBITDA | HK$2,330 | HK$2,330 | HK$1,564 | HK$1,629 |
| % Margin | 13.3% | 13.3% | 8.4% | 8.8% |