Bojun Education Company Limited
1758.HK · HKSE
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | HK$409,572 | HK$429,763 | HK$81,305 | HK$33,604 |
| % Growth | -4.7% | 428.6% | 142% | – |
| Cost of Goods Sold | HK$253,138 | HK$224,864 | HK$69,386 | HK$16,838 |
| Gross Profit | HK$156,434 | HK$204,899 | HK$11,919 | HK$16,766 |
| % Margin | 38.2% | 47.7% | 14.7% | 49.9% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$0 | HK$122,139 | HK$38,206 | HK$34,652 |
| SG&A Expenses | HK$303,403 | HK$152,325 | HK$38,206 | HK$34,652 |
| Sales & Mktg Exp. | HK$0 | HK$30,186 | HK$0 | HK$0 |
| Other Operating Expenses | HK$0 | -HK$8,344 | HK$0 | HK$0 |
| Operating Expenses | HK$303,403 | HK$143,981 | HK$38,206 | HK$34,652 |
| Operating Income | -HK$146,969 | HK$60,918 | -HK$26,287 | -HK$17,886 |
| % Margin | -35.9% | 14.2% | -32.3% | -53.2% |
| Other Income/Exp. Net | -HK$59,035 | -HK$98,841 | HK$79,199 | HK$0 |
| Pre-Tax Income | -HK$206,003 | -HK$37,923 | HK$52,912 | -HK$7,311 |
| Tax Expense | HK$7,041 | HK$2,385 | HK$1,865 | HK$2,092 |
| Net Income | -HK$140,147 | -HK$39,566 | HK$51,047 | -HK$9,403 |
| % Margin | -34.2% | -9.2% | 62.8% | -28% |
| EPS | -0.16 | -0.044 | 0.062 | -0.011 |
| % Growth | -265.3% | -170.5% | 644.7% | – |
| EPS Diluted | -0.16 | -0.045 | 0.062 | -0.011 |
| Weighted Avg Shares Out | 903,138 | 903,148 | 821,856 | 821,856 |
| Weighted Avg Shares Out Dil | 903,138 | 881,963 | 821,856 | 821,856 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$1,276 | HK$1,975 | HK$82 | HK$5,716 |
| Interest Expense | HK$124,753 | HK$107,713 | HK$16,036 | HK$5,784 |
| Depreciation & Amortization | HK$140,604 | HK$121,527 | HK$11,178 | HK$8,815 |
| EBITDA | -HK$32,119 | HK$191,317 | -HK$15,109 | -HK$9,071 |
| % Margin | -7.8% | 44.5% | -18.6% | -27% |