B & S International Holdings Ltd.
1705.HK · HKSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | HK$504,748 | HK$520,813 | HK$486,800 | HK$468,239 |
| % Growth | -3.1% | 7% | 4% | – |
| Cost of Goods Sold | HK$393,848 | HK$398,871 | HK$381,684 | HK$391,155 |
| Gross Profit | HK$110,900 | HK$121,942 | HK$105,116 | HK$77,084 |
| % Margin | 22% | 23.4% | 21.6% | 16.5% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$44,952 | HK$42,043 | HK$42,614 | HK$37,954 |
| SG&A Expenses | HK$84,713 | HK$80,466 | HK$78,684 | HK$73,838 |
| Sales & Mktg Exp. | HK$39,761 | HK$38,423 | HK$36,070 | HK$35,884 |
| Other Operating Expenses | HK$2,247 | -HK$915 | -HK$224 | -HK$127 |
| Operating Expenses | HK$86,960 | HK$79,551 | HK$69,141 | HK$71,639 |
| Operating Income | HK$23,940 | HK$42,391 | HK$35,923 | HK$4,587 |
| % Margin | 4.7% | 8.1% | 7.4% | 1% |
| Other Income/Exp. Net | -HK$1,984 | -HK$1,397 | -HK$3,259 | -HK$3,697 |
| Pre-Tax Income | HK$21,956 | HK$40,994 | HK$32,664 | HK$890 |
| Tax Expense | HK$3,085 | HK$6,134 | HK$3,626 | -HK$355 |
| Net Income | HK$17,789 | HK$33,604 | HK$27,753 | HK$596 |
| % Margin | 3.5% | 6.5% | 5.7% | 0.1% |
| EPS | 0.045 | 0.084 | 0.069 | 0.002 |
| % Growth | -47% | 21% | 4,526.7% | – |
| EPS Diluted | 0.045 | 0.084 | 0.069 | 0.002 |
| Weighted Avg Shares Out | 400,000 | 400,000 | 400,000 | 400,000 |
| Weighted Avg Shares Out Dil | 400,000 | 400,000 | 400,000 | 400,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$2,218 | HK$2,229 | HK$208 | HK$24 |
| Interest Expense | HK$4,202 | HK$3,626 | HK$3,467 | HK$3,721 |
| Depreciation & Amortization | HK$42,577 | HK$40,837 | HK$46,080 | HK$56,278 |
| EBITDA | HK$68,735 | HK$85,457 | HK$82,211 | HK$60,889 |
| % Margin | 13.6% | 16.4% | 16.9% | 13% |