B & S International Holdings Ltd.
1705.HK · HKSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | HK$505 | HK$521 | HK$487 | HK$468 |
| % Growth | -3.1% | 7% | 4% | – |
| Cost of Goods Sold | HK$394 | HK$399 | HK$382 | HK$391 |
| Gross Profit | HK$111 | HK$122 | HK$105 | HK$77 |
| % Margin | 22% | 23.4% | 21.6% | 16.5% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$45 | HK$42 | HK$43 | HK$38 |
| SG&A Expenses | HK$85 | HK$80 | HK$79 | HK$74 |
| Sales & Mktg Exp. | HK$40 | HK$38 | HK$36 | HK$36 |
| Other Operating Expenses | HK$2 | -HK$1 | -HK$0 | -HK$0 |
| Operating Expenses | HK$87 | HK$80 | HK$69 | HK$72 |
| Operating Income | HK$24 | HK$42 | HK$36 | HK$5 |
| % Margin | 4.7% | 8.1% | 7.4% | 1% |
| Other Income/Exp. Net | -HK$2 | -HK$1 | -HK$3 | -HK$4 |
| Pre-Tax Income | HK$22 | HK$41 | HK$33 | HK$1 |
| Tax Expense | HK$3 | HK$6 | HK$4 | -HK$0 |
| Net Income | HK$18 | HK$34 | HK$28 | HK$1 |
| % Margin | 3.5% | 6.5% | 5.7% | 0.1% |
| EPS | 0.045 | 0.084 | 0.069 | 0.002 |
| % Growth | -47% | 21% | 4,526.7% | – |
| EPS Diluted | 0.045 | 0.084 | 0.069 | 0.002 |
| Weighted Avg Shares Out | 400 | 400 | 400 | 400 |
| Weighted Avg Shares Out Dil | 400 | 400 | 400 | 400 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$2 | HK$2 | HK$0 | HK$0 |
| Interest Expense | HK$4 | HK$4 | HK$3 | HK$4 |
| Depreciation & Amortization | HK$43 | HK$41 | HK$46 | HK$56 |
| EBITDA | HK$69 | HK$85 | HK$82 | HK$61 |
| % Margin | 13.6% | 16.4% | 16.9% | 13% |