B & S International Holdings Ltd.
1705.HK · HKSE
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | HK$248,370 | HK$260,055 | HK$244,693 | HK$262,967 |
| % Growth | -4.5% | 6.3% | -6.9% | – |
| Cost of Goods Sold | HK$189,456 | HK$206,748 | HK$187,100 | HK$201,931 |
| Gross Profit | HK$58,914 | HK$53,307 | HK$57,593 | HK$61,036 |
| % Margin | 23.7% | 20.5% | 23.5% | 23.2% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$0 | HK$23,134 | HK$21,818 | HK$21,943 |
| SG&A Expenses | HK$43,810 | HK$42,032 | HK$42,681 | HK$41,320 |
| Sales & Mktg Exp. | HK$0 | HK$18,898 | HK$20,863 | HK$19,377 |
| Other Operating Expenses | HK$0 | -HK$35 | HK$1,926 | -HK$1,518 |
| Operating Expenses | HK$43,810 | HK$41,997 | HK$44,607 | HK$39,802 |
| Operating Income | HK$15,104 | HK$11,310 | HK$12,986 | HK$19,629 |
| % Margin | 6.1% | 4.3% | 5.3% | 7.5% |
| Other Income/Exp. Net | -HK$3,066 | -HK$1,535 | -HK$770 | HK$20,763 |
| Pre-Tax Income | HK$12,038 | HK$9,775 | HK$12,216 | HK$40,392 |
| Tax Expense | HK$1,736 | HK$1,471 | HK$1,649 | HK$6,370 |
| Net Income | HK$10,063 | HK$7,617 | HK$10,172 | HK$16,332 |
| % Margin | 4.1% | 2.9% | 4.2% | 6.2% |
| EPS | 0.025 | 0.019 | 0.025 | 0.082 |
| % Growth | 32.6% | -25.2% | -68.9% | – |
| EPS Diluted | 0.025 | 0.019 | 0.025 | 0.082 |
| Weighted Avg Shares Out | 400,000 | 400,000 | 400,000 | 400,000 |
| Weighted Avg Shares Out Dil | 400,000 | 400,000 | 400,000 | 400,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$558 | HK$887 | HK$1,332 | HK$1,892 |
| Interest Expense | HK$2,041 | HK$2,101 | HK$2,102 | HK$3,968 |
| Depreciation & Amortization | HK$21,863 | HK$21,026 | HK$2,131 | HK$2,159 |
| EBITDA | HK$35,942 | HK$32,778 | HK$16,923 | HK$24,339 |
| % Margin | 14.5% | 12.6% | 6.9% | 9.3% |