Material Group Inc
156A.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,580 | ¥1,679 | ¥1,390 | ¥1,639 |
| % Growth | -5.9% | 20.8% | -15.2% | – |
| Cost of Goods Sold | ¥615 | ¥656 | ¥497 | ¥674 |
| Gross Profit | ¥965 | ¥1,023 | ¥893 | ¥965 |
| % Margin | 61.1% | 60.9% | 64.3% | 58.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥793 | ¥751 | ¥747 | ¥722 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1 | ¥0 | ¥1 |
| Operating Expenses | ¥793 | ¥750 | ¥747 | ¥723 |
| Operating Income | ¥171 | ¥273 | ¥146 | ¥242 |
| % Margin | 10.8% | 16.3% | 10.5% | 14.8% |
| Other Income/Exp. Net | -¥83 | ¥5 | -¥2 | ¥1 |
| Pre-Tax Income | ¥89 | ¥278 | ¥144 | ¥243 |
| Tax Expense | ¥33 | ¥103 | ¥57 | ¥92 |
| Net Income | ¥56 | ¥175 | ¥87 | ¥151 |
| % Margin | 3.5% | 10.4% | 6.2% | 9.2% |
| EPS | 5.8 | 17.97 | 8.83 | 15.41 |
| % Growth | -67.7% | 103.5% | -42.7% | – |
| EPS Diluted | 5.8 | 17.78 | 8.78 | 15.41 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥32 | ¥24 | ¥29 | ¥24 |
| EBITDA | ¥122 | ¥296 | ¥174 | ¥267 |
| % Margin | 7.7% | 17.6% | 12.5% | 16.3% |