Virscend Education Company Limited
1565.HK · HKSE
8/31/2025 | 2/28/2025 | 8/31/2023 | 2/28/2023 | |
|---|---|---|---|---|
| Revenue | HK$532,888 | HK$295,739 | – | HK$203,790 |
| % Growth | 80.2% | – | – | – |
| Cost of Goods Sold | HK$391,007 | HK$414,631 | – | HK$133,798 |
| Gross Profit | HK$141,881 | HK$103,776 | – | HK$69,992 |
| % Margin | 26.6% | 35.1% | – | 34.3% |
| R&D Expenses | HK$0 | HK$0 | – | HK$0 |
| G&A Expenses | HK$0 | HK$40,821 | – | HK$36,843 |
| SG&A Expenses | HK$74,864 | HK$43,673 | – | HK$37,965 |
| Sales & Mktg Exp. | HK$0 | HK$2,852 | – | HK$1,122 |
| Other Operating Expenses | HK$0 | HK$0 | – | HK$0 |
| Operating Expenses | HK$74,864 | HK$43,673 | – | HK$31,586 |
| Operating Income | HK$67,017 | HK$60,104 | – | HK$32,028 |
| % Margin | 12.6% | 20.3% | – | 15.7% |
| Other Income/Exp. Net | -HK$65,232 | -HK$60,144 | – | -HK$18,009 |
| Pre-Tax Income | HK$1,785 | HK$69,677 | – | HK$14,019 |
| Tax Expense | HK$2,664 | HK$6,592 | – | HK$517 |
| Net Income | HK$9,316 | HK$53,016 | – | HK$11,750 |
| % Margin | 1.7% | 17.9% | – | 5.8% |
| EPS | 0.003 | 0.017 | – | 0.004 |
| % Growth | -82.2% | – | – | – |
| EPS Diluted | 0.003 | 0.017 | – | 0.004 |
| Weighted Avg Shares Out | 0 | 3,043,397 | – | 3,043,111 |
| Weighted Avg Shares Out Dil | 0 | 3,043,111 | – | 3,043,111 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$652 | HK$2,633 | – | HK$24,387 |
| Interest Expense | HK$66,311 | HK$62,201 | – | HK$0 |
| Depreciation & Amortization | HK$104,217 | HK$32,238 | – | HK$28,638 |
| EBITDA | HK$158,972 | HK$92,341 | – | HK$60,665 |
| % Margin | 29.8% | 31.2% | – | 29.8% |