Virscend Education Company Limited
1565.HK · HKSE
8/31/2025 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$1,172 | HK$762 | HK$551 | HK$380 |
| % Growth | 53.7% | 38.3% | 44.9% | – |
| Cost of Goods Sold | HK$806 | HK$510 | HK$384 | HK$381 |
| Gross Profit | HK$366 | HK$252 | HK$168 | -HK$1 |
| % Margin | 31.2% | 33% | 30.4% | -0.3% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$0 | HK$106 | HK$93 | HK$131 |
| SG&A Expenses | HK$164 | HK$114 | HK$100 | HK$145 |
| Sales & Mktg Exp. | HK$0 | HK$8 | HK$7 | HK$10 |
| Other Operating Expenses | HK$0 | HK$3 | -HK$0 | HK$0 |
| Operating Expenses | HK$164 | HK$104 | HK$100 | HK$197 |
| Operating Income | HK$203 | HK$153 | HK$79 | -HK$146 |
| % Margin | 17.3% | 20% | 14.4% | -38.3% |
| Other Income/Exp. Net | -HK$131 | -HK$98 | -HK$75 | -HK$120 |
| Pre-Tax Income | HK$72 | HK$54 | HK$4 | -HK$265 |
| Tax Expense | HK$9 | HK$16 | HK$1 | HK$33 |
| Net Income | HK$62 | HK$32 | HK$4 | -HK$263 |
| % Margin | 5.3% | 4.2% | 0.7% | -69.2% |
| EPS | 0.021 | 0.011 | 0.001 | -0.09 |
| % Growth | 93.4% | 715.5% | 101.4% | – |
| EPS Diluted | 0.021 | 0.011 | 0.001 | -0.085 |
| Weighted Avg Shares Out | 3,043 | 3,043 | 3,055 | 2,925 |
| Weighted Avg Shares Out Dil | 3,043 | 3,043 | 3,089 | 3,089 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$6 | HK$1 | HK$2 | HK$67 |
| Interest Expense | HK$129 | HK$100 | HK$86 | HK$0 |
| Depreciation & Amortization | HK$178 | HK$0 | HK$127 | HK$220 |
| EBITDA | HK$374 | HK$153 | HK$207 | HK$74 |
| % Margin | 31.9% | 20% | 37.5% | 19.4% |