Ishin Co., Ltd.
143A.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,393 | ¥1,280 | ¥1,148 | ¥1,024 |
| % Growth | 8.9% | 11.5% | 12.1% | – |
| Cost of Goods Sold | ¥331 | ¥316 | ¥266 | ¥245 |
| Gross Profit | ¥1,063 | ¥964 | ¥882 | ¥779 |
| % Margin | 76.3% | 75.3% | 76.8% | 76.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥818 | ¥764 | ¥786 | ¥708 |
| SG&A Expenses | ¥818 | ¥764 | ¥786 | ¥708 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥818 | ¥764 | ¥786 | ¥708 |
| Operating Income | ¥245 | ¥201 | ¥95 | ¥71 |
| % Margin | 17.6% | 15.7% | 8.3% | 7% |
| Other Income/Exp. Net | -¥12 | -¥9 | ¥12 | ¥44 |
| Pre-Tax Income | ¥233 | ¥192 | ¥107 | ¥117 |
| Tax Expense | ¥89 | ¥74 | ¥14 | ¥18 |
| Net Income | ¥178 | ¥126 | ¥84 | ¥97 |
| % Margin | 12.7% | 9.9% | 7.3% | 9.5% |
| EPS | 92.89 | 78.6 | 45.53 | 60.63 |
| % Growth | 18.2% | 72.6% | -24.9% | – |
| EPS Diluted | 91.61 | 75.56 | 45.53 | 60.63 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥9 | ¥13 | ¥12 | ¥11 |
| EBITDA | ¥242 | ¥205 | ¥118 | ¥128 |
| % Margin | 17.4% | 16% | 10.3% | 12.5% |