Ishin Co., Ltd.
143A.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥383 | ¥315 | ¥471 | ¥285 |
| % Growth | 21.5% | -33% | 65.1% | – |
| Cost of Goods Sold | ¥92 | ¥67 | ¥124 | ¥66 |
| Gross Profit | ¥291 | ¥248 | ¥346 | ¥219 |
| % Margin | 76% | 78.6% | 73.6% | 76.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥107 | ¥0 |
| SG&A Expenses | ¥247 | ¥247 | ¥205 | ¥203 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥98 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1 |
| Operating Expenses | ¥247 | ¥247 | ¥205 | ¥202 |
| Operating Income | ¥44 | ¥1 | ¥141 | ¥17 |
| % Margin | 11.4% | 0.2% | 29.9% | 6% |
| Other Income/Exp. Net | ¥1 | -¥16 | -¥9 | ¥2 |
| Pre-Tax Income | ¥45 | -¥15 | ¥132 | ¥19 |
| Tax Expense | ¥15 | ¥3 | ¥49 | ¥5 |
| Net Income | ¥30 | ¥5 | ¥91 | ¥13 |
| % Margin | 7.8% | 1.5% | 19.4% | 4.6% |
| EPS | 15.39 | 2.46 | 47.48 | 6.78 |
| % Growth | 525.6% | -94.8% | 600.3% | – |
| EPS Diluted | 15.34 | 2.44 | 47.17 | 6.61 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥5 | ¥5 | ¥2 | ¥3 |
| EBITDA | ¥50 | -¥10 | ¥134 | ¥19 |
| % Margin | 13.1% | -3.2% | 28.4% | 6.8% |