Nissui Corporation
1332.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥886 | ¥831 | ¥768 | ¥694 |
| % Growth | 6.6% | 8.2% | 10.7% | – |
| Cost of Goods Sold | ¥749 | ¥706 | ¥652 | ¥583 |
| Gross Profit | ¥137 | ¥126 | ¥116 | ¥111 |
| % Margin | 15.5% | 15.1% | 15.1% | 16% |
| R&D Expenses | ¥5 | ¥4 | ¥5 | ¥5 |
| G&A Expenses | ¥100 | ¥24 | ¥24 | ¥21 |
| SG&A Expenses | ¥105 | ¥39 | ¥37 | ¥33 |
| Sales & Mktg Exp. | ¥5 | ¥15 | ¥13 | ¥12 |
| Other Operating Expenses | -¥5 | ¥53 | ¥49 | ¥47 |
| Operating Expenses | ¥105 | ¥96 | ¥92 | ¥84 |
| Operating Income | ¥32 | ¥30 | ¥24 | ¥27 |
| % Margin | 3.6% | 3.6% | 3.2% | 3.9% |
| Other Income/Exp. Net | ¥4 | ¥5 | ¥5 | ¥0 |
| Pre-Tax Income | ¥36 | ¥35 | ¥29 | ¥27 |
| Tax Expense | ¥9 | ¥10 | ¥7 | ¥9 |
| Net Income | ¥25 | ¥24 | ¥21 | ¥17 |
| % Margin | 2.9% | 2.9% | 2.8% | 2.5% |
| EPS | 81.66 | 76.67 | 68.22 | 55.51 |
| % Growth | 6.5% | 12.4% | 22.9% | – |
| EPS Diluted | 81.66 | 76.67 | 68.22 | 55.51 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥3 | ¥3 | ¥2 | ¥1 |
| Depreciation & Amortization | ¥26 | ¥23 | ¥21 | ¥20 |
| EBITDA | ¥65 | ¥61 | ¥52 | ¥48 |
| % Margin | 7.3% | 7.3% | 6.7% | 7% |