Nissui Corporation
1332.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥227,458 | ¥225,485 | ¥222,789 | ¥222,655 |
| % Growth | 0.9% | 1.2% | 0.1% | – |
| Cost of Goods Sold | ¥190,778 | ¥187,754 | ¥191,115 | ¥188,138 |
| Gross Profit | ¥36,680 | ¥37,731 | ¥31,674 | ¥34,517 |
| % Margin | 16.1% | 16.7% | 14.2% | 15.5% |
| R&D Expenses | ¥0 | ¥0 | ¥4,985 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥15,140 | ¥0 |
| SG&A Expenses | ¥27,170 | ¥27,448 | ¥24,736 | ¥26,951 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥39,876 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥6,556 | ¥2 |
| Operating Expenses | ¥27,170 | ¥27,448 | ¥23,165 | ¥26,953 |
| Operating Income | ¥9,510 | ¥10,283 | ¥8,509 | ¥7,564 |
| % Margin | 4.2% | 4.6% | 3.8% | 3.4% |
| Other Income/Exp. Net | ¥1,625 | -¥320 | -¥1,803 | ¥5,091 |
| Pre-Tax Income | ¥11,135 | ¥9,963 | ¥6,706 | ¥12,655 |
| Tax Expense | ¥2,696 | ¥2,936 | ¥465 | ¥3,154 |
| Net Income | ¥7,787 | ¥6,509 | ¥5,803 | ¥9,079 |
| % Margin | 3.4% | 2.9% | 2.6% | 4.1% |
| EPS | 25.68 | 20.94 | 18.67 | 29.21 |
| % Growth | 22.6% | 12.2% | -36.1% | – |
| EPS Diluted | 25.68 | 20.94 | 18.67 | 29.21 |
| Weighted Avg Shares Out | 303 | 311 | 311 | 311 |
| Weighted Avg Shares Out Dil | 303 | 311 | 311 | 311 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥166 | ¥132 | ¥129 | ¥130 |
| Interest Expense | ¥706 | ¥712 | ¥777 | ¥780 |
| Depreciation & Amortization | ¥6,581 | ¥6,359 | ¥6,898 | ¥5,709 |
| EBITDA | ¥18,423 | ¥17,035 | ¥15,954 | ¥13,275 |
| % Margin | 8.1% | 7.6% | 7.2% | 6% |