VisionSys AI Inc.
0T8B.F · FSX
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | €46,805 | €46,805 | €283,404 | €283,404 |
| % Growth | 0% | -83.5% | 0% | – |
| Cost of Goods Sold | €9,426 | €9,426 | €187,218 | €187,218 |
| Gross Profit | €37,379 | €37,379 | €96,186 | €96,186 |
| % Margin | 79.9% | 79.9% | 33.9% | 33.9% |
| R&D Expenses | €0 | €0 | €6,089 | €6,089 |
| G&A Expenses | €27,140 | €27,140 | €111,504 | €111,504 |
| SG&A Expenses | €29,138 | €29,138 | €161,208 | €161,208 |
| Sales & Mktg Exp. | €1,998 | €1,998 | €48,664 | €48,664 |
| Other Operating Expenses | €0 | €0 | €161,018 | €161,018 |
| Operating Expenses | €29,138 | €29,138 | €328,315 | €328,315 |
| Operating Income | €8,242 | €8,242 | -€232,129 | -€232,129 |
| % Margin | 17.6% | 17.6% | -81.9% | -81.9% |
| Other Income/Exp. Net | -€2,707 | -€2,707 | €969 | €969 |
| Pre-Tax Income | €5,535 | €5,535 | -€231,160 | -€231,160 |
| Tax Expense | €135 | €135 | €6,158 | €6,158 |
| Net Income | €5,410 | €5,410 | -€235,995 | -€235,995 |
| % Margin | 11.6% | 11.6% | -83.3% | -83.3% |
| EPS | 0.25 | 0.25 | -23.78 | -23.78 |
| % Growth | 0% | 101.1% | 0% | – |
| EPS Diluted | 0.25 | 0.25 | -23.78 | -23.78 |
| Weighted Avg Shares Out | 21,741 | 21,741 | 9,926 | 9,926 |
| Weighted Avg Shares Out Dil | 21,741 | 21,741 | 9,975 | 9,975 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €161 | €161 |
| Depreciation & Amortization | €10,276 | €10,276 | €11,930 | €11,930 |
| EBITDA | €18,518 | €18,518 | -€59,181 | -€59,181 |
| % Margin | 39.6% | 39.6% | -20.9% | -20.9% |