VisionSys AI Inc.
0T8B.F · FSX
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | €47 | €47 | €283 | €283 |
| % Growth | 0% | -83.5% | 0% | – |
| Cost of Goods Sold | €9 | €9 | €187 | €187 |
| Gross Profit | €37 | €37 | €96 | €96 |
| % Margin | 79.9% | 79.9% | 33.9% | 33.9% |
| R&D Expenses | €0 | €0 | €6 | €6 |
| G&A Expenses | €27 | €27 | €112 | €112 |
| SG&A Expenses | €29 | €29 | €161 | €161 |
| Sales & Mktg Exp. | €2 | €2 | €49 | €49 |
| Other Operating Expenses | €0 | €0 | €161 | €161 |
| Operating Expenses | €29 | €29 | €328 | €328 |
| Operating Income | €8 | €8 | -€232 | -€232 |
| % Margin | 17.6% | 17.6% | -81.9% | -81.9% |
| Other Income/Exp. Net | -€3 | -€3 | €1 | €1 |
| Pre-Tax Income | €6 | €6 | -€231 | -€231 |
| Tax Expense | €0 | €0 | €6 | €6 |
| Net Income | €5 | €5 | -€236 | -€236 |
| % Margin | 11.6% | 11.6% | -83.3% | -83.3% |
| EPS | 0.25 | 0.25 | -23.78 | -23.78 |
| % Growth | 0% | 101.1% | 0% | – |
| EPS Diluted | 0.25 | 0.25 | -23.78 | -23.78 |
| Weighted Avg Shares Out | 22 | 22 | 10 | 10 |
| Weighted Avg Shares Out Dil | 22 | 22 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €10 | €10 | €12 | €12 |
| EBITDA | €19 | €19 | -€59 | -€59 |
| % Margin | 39.6% | 39.6% | -20.9% | -20.9% |