Navient Corporation

0K5R.L · LSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$800$806$828$977
% Growth-0.7%-2.7%-15.3%
Cost of Goods Sold$807$687$702$771
Gross Profit-$7$119$126$206
% Margin-0.9%14.8%15.2%21.1%
R&D Expenses$0$0$0$0
G&A Expenses$32$35$49$57
SG&A Expenses$32$35$49$57
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$78$66$82$123
Operating Expenses$110$101$131$180
Operating Income-$117$18-$5$26
% Margin-14.6%2.2%-0.6%2.7%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income-$117$18-$5$26
Tax Expense-$31$4-$3$2
Net Income-$86$14-$2$24
% Margin-10.8%1.7%-0.2%2.5%
EPS-0.870.14-0.020.23
% Growth-721.4%814.3%-108.5%
EPS Diluted-0.870.14-0.020.22
Weighted Avg Shares Out99100102109
Weighted Avg Shares Out Dil99101102109
Supplemental Information
Interest Income$781$778$802$861
Interest Expense$639$650$672$726
Depreciation & Amortization$0$1$0$0
EBITDA-$117$19-$5$26
% Margin-14.6%2.4%-0.6%2.7%