2020 Bulkers Ltd
0FF.BE · BER
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €71,700 | €70,800 | €76,100 | €99,301 |
| % Growth | 1.3% | -7% | -23.4% | – |
| Cost of Goods Sold | €26,500 | €20,300 | €19,700 | €26,389 |
| Gross Profit | €45,200 | €50,500 | €56,400 | €72,912 |
| % Margin | 63% | 71.3% | 74.1% | 73.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €3,900 | €3,400 | €4,400 | €3,300 |
| SG&A Expenses | €3,900 | €3,400 | €4,400 | €2,827 |
| Sales & Mktg Exp. | €0 | €0 | €0 | -€473 |
| Other Operating Expenses | -€42,400 | €9,400 | €10,500 | €0 |
| Operating Expenses | -€38,500 | €12,800 | €14,900 | €2,827 |
| Operating Income | €83,700 | €37,700 | €41,500 | €80,400 |
| % Margin | 116.7% | 53.2% | 54.5% | 81% |
| Other Income/Exp. Net | -€6,700 | -€10,600 | -€9,500 | -€9,600 |
| Pre-Tax Income | €77,000 | €27,100 | €32,000 | €70,800 |
| Tax Expense | €700 | €1,500 | €100 | €0 |
| Net Income | €76,300 | €25,600 | €31,900 | €70,800 |
| % Margin | 106.4% | 36.2% | 41.9% | 71.3% |
| EPS | 3.34 | 1.13 | 1.44 | 3.19 |
| % Growth | 195.6% | -21.5% | -54.9% | – |
| EPS Diluted | 3.34 | 1.13 | 1.42 | 3.14 |
| Weighted Avg Shares Out | 22,871 | 22,655 | 22,221 | 22,548 |
| Weighted Avg Shares Out Dil | 22,871 | 22,575 | 22,520 | 22,557 |
| Supplemental Information | – | – | – | – |
| Interest Income | €100 | €600 | €0 | €0 |
| Interest Expense | €6,800 | €11,200 | €9,400 | €9,500 |
| Depreciation & Amortization | €9,500 | €11,600 | €11,700 | €11,700 |
| EBITDA | €93,300 | €49,900 | €53,200 | €93,500 |
| % Margin | 130.1% | 70.5% | 69.9% | 94.2% |