Dynasty Fine Wines Group Limited
0828.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | HK$34 | HK$21 | HK$16 | HK$33 |
| Dep. & Amort. | HK$5 | HK$4 | HK$4 | HK$6 |
| Deferred Tax | HK$0 | HK$0 | HK$0 | HK$0 |
| Stock-Based Comp. | HK$0 | HK$0 | HK$0 | HK$0 |
| Change in WC | -HK$37 | -HK$33 | -HK$36 | -HK$28 |
| Other Non-Cash | -HK$12 | -HK$4 | HK$0 | HK$2 |
| Operating Cash Flow | -HK$10 | -HK$11 | -HK$15 | HK$13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -HK$31 | -HK$18 | -HK$3 | -HK$6 |
| Net Acquisitions | HK$0 | HK$0 | HK$0 | HK$1 |
| Inv. Purchases | HK$0 | HK$0 | HK$0 | HK$0 |
| Inv. Sales/Matur. | HK$0 | HK$0 | HK$0 | HK$0 |
| Other Inv. Act. | HK$1 | HK$7 | HK$0 | HK$0 |
| Investing Cash Flow | -HK$29 | -HK$11 | -HK$3 | -HK$5 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -HK$1 | -HK$8 | -HK$2 | -HK$2 |
| Stock Issued | HK$0 | HK$38 | HK$0 | HK$0 |
| Stock Repurch. | HK$0 | HK$0 | HK$0 | HK$0 |
| Dividends Paid | HK$0 | HK$0 | HK$0 | HK$0 |
| Other Fin. Act. | -HK$0 | -HK$0 | HK$0 | HK$0 |
| Financing Cash Flow | -HK$1 | HK$30 | -HK$2 | -HK$2 |
| Forex Effect | -HK$4 | -HK$2 | -HK$16 | HK$8 |
| Net Chg. in Cash | -HK$44 | HK$6 | -HK$35 | HK$14 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | HK$166 | HK$161 | HK$197 | HK$183 |
| End Cash | HK$122 | HK$166 | HK$161 | HK$197 |
| Free Cash Flow | -HK$41 | -HK$29 | -HK$18 | HK$7 |