Dynasty Fine Wines Group Limited
0828.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | HK$774,628 | HK$552,280 | HK$436,870 | HK$505,521 |
| - Cash | HK$122,592 | HK$166,741 | HK$161,210 | HK$196,808 |
| + Debt | HK$1,329 | HK$2,302 | HK$990 | HK$2,581 |
| Enterprise Value | HK$653,365 | HK$387,841 | HK$276,650 | HK$311,294 |
| Revenue | HK$271,372 | HK$262,801 | HK$241,363 | HK$305,950 |
| % Growth | 3.3% | 8.9% | -21.1% | – |
| Gross Profit | HK$104,720 | HK$90,666 | HK$92,353 | HK$121,931 |
| % Margin | 38.6% | 34.5% | 38.3% | 39.9% |
| EBITDA | HK$32,661 | HK$25,146 | HK$20,019 | HK$39,383 |
| % Margin | 12% | 9.6% | 8.3% | 12.9% |
| Net Income | HK$33,440 | HK$21,338 | HK$16,333 | HK$32,811 |
| % Margin | 12.3% | 8.1% | 6.8% | 10.7% |
| EPS Diluted | 0.024 | 0.016 | 0.013 | 0.026 |
| % Growth | 46.3% | 23.7% | -50.2% | – |
| Operating Cash Flow | -HK$9,917 | -HK$11,083 | -HK$14,762 | HK$12,585 |
| Capital Expenditures | -HK$30,649 | -HK$17,736 | -HK$3,499 | -HK$6,043 |
| Free Cash Flow | -HK$40,566 | -HK$28,819 | -HK$18,261 | HK$6,542 |