Zhejiang Jiemei Electronic And Technology Co., Ltd.
002859.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥1,817,017 | CN¥1,572,267 | CN¥1,301,183 | CN¥1,861,404 |
| % Growth | 15.6% | 20.8% | -30.1% | – |
| Cost of Goods Sold | CN¥1,195,927 | CN¥1,009,398 | CN¥918,083 | CN¥1,149,263 |
| Gross Profit | CN¥621,090 | CN¥562,869 | CN¥383,100 | CN¥712,141 |
| % Margin | 34.2% | 35.8% | 29.4% | 38.3% |
| R&D Expenses | CN¥171,688 | CN¥92,554 | CN¥93,000 | CN¥110,698 |
| G&A Expenses | CN¥157,929 | CN¥137,899 | CN¥134,308 | CN¥98,847 |
| SG&A Expenses | CN¥185,785 | CN¥167,674 | CN¥166,333 | CN¥133,622 |
| Sales & Mktg Exp. | CN¥27,855 | CN¥29,775 | CN¥32,025 | CN¥34,775 |
| Other Operating Expenses | CN¥47,577 | CN¥16,362 | -CN¥54,195 | CN¥28,782 |
| Operating Expenses | CN¥405,049 | CN¥276,589 | CN¥205,138 | CN¥273,102 |
| Operating Income | CN¥216,040 | CN¥286,280 | CN¥177,962 | CN¥439,039 |
| % Margin | 11.9% | 18.2% | 13.7% | 23.6% |
| Other Income/Exp. Net | -CN¥1,361 | -CN¥1,454 | -CN¥1,646 | -CN¥774 |
| Pre-Tax Income | CN¥214,680 | CN¥284,825 | CN¥176,316 | CN¥438,265 |
| Tax Expense | CN¥12,539 | CN¥29,227 | CN¥10,447 | CN¥49,313 |
| Net Income | CN¥202,171 | CN¥255,620 | CN¥165,870 | CN¥388,951 |
| % Margin | 11.1% | 16.3% | 12.7% | 20.9% |
| EPS | 0.47 | 0.59 | 0.385 | 0.96 |
| % Growth | -20.3% | 53.3% | -59.9% | – |
| EPS Diluted | 0.47 | 0.59 | 0.385 | 0.96 |
| Weighted Avg Shares Out | 430,152 | 433,254 | 430,905 | 405,493 |
| Weighted Avg Shares Out Dil | 430,152 | 433,254 | 430,905 | 405,493 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥26,905 | CN¥33,836 | CN¥14,928 | CN¥11,837 |
| Interest Expense | CN¥54,401 | CN¥30,990 | CN¥35,335 | CN¥22,455 |
| Depreciation & Amortization | CN¥161,300 | CN¥131,690 | CN¥108,413 | CN¥74,171 |
| EBITDA | CN¥403,287 | CN¥404,497 | CN¥230,440 | CN¥529,967 |
| % Margin | 22.2% | 25.7% | 17.7% | 28.5% |