XinJiang Beiken Energy Engineering Co.,Ltd.
002828.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥951 | CN¥981 | CN¥669 | CN¥1,143 |
| % Growth | -3% | 46.6% | -41.5% | – |
| Cost of Goods Sold | CN¥741 | CN¥801 | CN¥686 | CN¥945 |
| Gross Profit | CN¥210 | CN¥180 | -CN¥17 | CN¥198 |
| % Margin | 22.1% | 18.4% | -2.5% | 17.3% |
| R&D Expenses | CN¥36 | CN¥24 | CN¥35 | CN¥45 |
| G&A Expenses | CN¥39 | CN¥21 | CN¥17 | CN¥26 |
| SG&A Expenses | CN¥43 | CN¥26 | CN¥21 | CN¥28 |
| Sales & Mktg Exp. | CN¥4 | CN¥5 | CN¥5 | CN¥1 |
| Other Operating Expenses | CN¥123 | CN¥81 | CN¥64 | CN¥66 |
| Operating Expenses | CN¥202 | CN¥132 | CN¥120 | CN¥138 |
| Operating Income | CN¥8 | CN¥48 | -CN¥294 | CN¥60 |
| % Margin | 0.9% | 4.9% | -43.9% | 5.2% |
| Other Income/Exp. Net | -CN¥1 | -CN¥0 | -CN¥160 | -CN¥15 |
| Pre-Tax Income | CN¥8 | CN¥48 | -CN¥328 | CN¥41 |
| Tax Expense | CN¥4 | CN¥0 | CN¥3 | CN¥10 |
| Net Income | CN¥4 | CN¥43 | -CN¥331 | CN¥31 |
| % Margin | 0.5% | 4.4% | -49.5% | 2.7% |
| EPS | 0.022 | 0.21 | -1.65 | 0.15 |
| % Growth | -89.8% | 112.7% | -1,200% | – |
| EPS Diluted | 0.022 | 0.21 | -1.65 | 0.15 |
| Weighted Avg Shares Out | 201 | 206 | 201 | 201 |
| Weighted Avg Shares Out Dil | 201 | 206 | 201 | 201 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥1 | CN¥1 | CN¥2 | CN¥1 |
| Interest Expense | CN¥17 | CN¥21 | CN¥26 | CN¥23 |
| Depreciation & Amortization | CN¥78 | CN¥118 | CN¥134 | CN¥141 |
| EBITDA | CN¥102 | CN¥184 | -CN¥170 | CN¥200 |
| % Margin | 10.8% | 18.8% | -25.4% | 17.5% |