XinJiang Beiken Energy Engineering Co.,Ltd.
002828.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥281,543 | CN¥322,601 | CN¥141,918 | CN¥346,115 |
| % Growth | -12.7% | 127.3% | -59% | – |
| Cost of Goods Sold | CN¥228,664 | CN¥249,399 | CN¥115,633 | CN¥269,079 |
| Gross Profit | CN¥52,880 | CN¥73,202 | CN¥26,285 | CN¥77,037 |
| % Margin | 18.8% | 22.7% | 18.5% | 22.3% |
| R&D Expenses | CN¥8,881 | CN¥11,938 | CN¥196 | CN¥17,492 |
| G&A Expenses | CN¥0 | -CN¥4,523 | CN¥20,382 | -CN¥21,420 |
| SG&A Expenses | CN¥14,481 | -CN¥4,869 | CN¥22,156 | -CN¥23,557 |
| Sales & Mktg Exp. | CN¥0 | -CN¥346 | CN¥1,774 | -CN¥2,137 |
| Other Operating Expenses | CN¥5,936 | CN¥42,431 | -CN¥2,762 | CN¥105,068 |
| Operating Expenses | CN¥29,297 | CN¥49,500 | CN¥19,590 | CN¥99,002 |
| Operating Income | CN¥23,582 | CN¥23,702 | CN¥6,695 | -CN¥21,966 |
| % Margin | 8.4% | 7.3% | 4.7% | -6.3% |
| Other Income/Exp. Net | -CN¥4,633 | -CN¥237 | -CN¥45 | CN¥247 |
| Pre-Tax Income | CN¥18,949 | CN¥23,465 | CN¥6,650 | -CN¥21,718 |
| Tax Expense | CN¥4,992 | CN¥14,897 | CN¥1,628 | -CN¥1,244 |
| Net Income | CN¥15,193 | CN¥8,798 | CN¥5,023 | -CN¥20,016 |
| % Margin | 5.4% | 2.7% | 3.5% | -5.8% |
| EPS | 0.076 | 0.044 | 0.025 | -0.1 |
| % Growth | 72.6% | 75.2% | 125% | – |
| EPS Diluted | 0.076 | 0.044 | 0.025 | -0.1 |
| Weighted Avg Shares Out | 200,988 | 200,914 | 200,914 | 197,159 |
| Weighted Avg Shares Out Dil | 200,988 | 200,914 | 200,914 | 197,159 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥681 | CN¥9,985 | CN¥632 | CN¥727 |
| Interest Expense | CN¥3,861 | CN¥3,932 | CN¥3,930 | CN¥3,867 |
| Depreciation & Amortization | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| EBITDA | CN¥22,965 | CN¥27,397 | CN¥10,581 | -CN¥17,851 |
| % Margin | 8.2% | 8.5% | 7.5% | -5.2% |