Tibet GaoZheng Explosive Co., Ltd.
002827.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥534 | CN¥739 | CN¥424 | CN¥191 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Receivables | CN¥1,106 | CN¥882 | CN¥679 | CN¥467 |
| Inventory | CN¥91 | CN¥93 | CN¥88 | CN¥52 |
| Other Curr. Assets | CN¥60 | CN¥41 | CN¥36 | CN¥34 |
| Total Curr. Assets | CN¥1,798 | CN¥1,756 | CN¥1,228 | CN¥724 |
| Property Plant & Equip (Net) | CN¥621 | CN¥670 | CN¥688 | CN¥684 |
| Goodwill | CN¥14 | CN¥48 | CN¥63 | CN¥59 |
| Intangibles | CN¥90 | CN¥88 | CN¥94 | CN¥75 |
| Long-Term Investments | CN¥0 | CN¥33 | CN¥18 | CN¥26 |
| Tax Assets | CN¥20 | CN¥19 | CN¥13 | CN¥11 |
| Other NC Assets | CN¥29 | CN¥14 | CN¥14 | CN¥27 |
| Total NC Assets | CN¥774 | CN¥871 | CN¥890 | CN¥883 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥2,571 | CN¥2,628 | CN¥2,118 | CN¥1,607 |
| Liabilities | – | – | – | – |
| Payables | CN¥170 | CN¥237 | CN¥216 | CN¥193 |
| Short-Term Debt | CN¥166 | CN¥375 | CN¥275 | CN¥114 |
| Tax Payable | CN¥22 | CN¥9 | CN¥15 | CN¥8 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥9 | CN¥89 |
| Other Curr. Liab. | CN¥469 | CN¥202 | CN¥151 | CN¥196 |
| Total Curr. Liab. | CN¥939 | CN¥823 | CN¥650 | CN¥512 |
| LT Debt | CN¥424 | CN¥712 | CN¥424 | CN¥128 |
| Deferred Rev, NC | CN¥2 | CN¥3 | CN¥3 | CN¥4 |
| Deferred Tax Liab, NC | CN¥5 | CN¥7 | CN¥7 | CN¥5 |
| Other NC Liab. | CN¥13 | CN¥24 | CN¥30 | CN¥33 |
| Total NC Liab. | CN¥446 | CN¥745 | CN¥471 | CN¥170 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥1 | CN¥1 | CN¥8 | CN¥3 |
| Total Liabilities | CN¥1,385 | CN¥1,568 | CN¥1,121 | CN¥681 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥276 | CN¥276 | CN¥276 | CN¥276 |
| Retained Earnings | CN¥280 | CN¥188 | CN¥141 | CN¥135 |
| AOCI | CN¥93 | CN¥78 | CN¥77 | CN¥82 |
| Other Equity | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Equity | CN¥926 | CN¥820 | CN¥772 | CN¥766 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥260 | CN¥239 | CN¥225 | CN¥160 |
| Total Liab. & Tot. Equity | CN¥2,571 | CN¥2,628 | CN¥2,118 | CN¥1,607 |
| Net Debt | CN¥56 | CN¥348 | CN¥275 | CN¥51 |