Sinomine Resource Group Co., Ltd.
002738.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥5,364 | CN¥6,013 | CN¥8,041 | CN¥2,418 |
| % Growth | -10.8% | -25.2% | 232.5% | – |
| Cost of Goods Sold | CN¥3,638 | CN¥2,718 | CN¥3,786 | CN¥1,271 |
| Gross Profit | CN¥1,726 | CN¥3,295 | CN¥4,256 | CN¥1,148 |
| % Margin | 32.2% | 54.8% | 52.9% | 47.5% |
| R&D Expenses | CN¥113 | CN¥172 | CN¥237 | CN¥58 |
| G&A Expenses | CN¥361 | CN¥384 | CN¥268 | CN¥238 |
| SG&A Expenses | CN¥401 | CN¥457 | CN¥317 | CN¥288 |
| Sales & Mktg Exp. | CN¥39 | CN¥73 | CN¥49 | CN¥50 |
| Other Operating Expenses | CN¥270 | CN¥239 | -CN¥109 | CN¥103 |
| Operating Expenses | CN¥785 | CN¥869 | CN¥446 | CN¥449 |
| Operating Income | CN¥941 | CN¥2,427 | CN¥3,810 | CN¥699 |
| % Margin | 17.6% | 40.4% | 47.4% | 28.9% |
| Other Income/Exp. Net | CN¥19 | -CN¥7 | CN¥2 | CN¥1 |
| Pre-Tax Income | CN¥960 | CN¥2,420 | CN¥3,813 | CN¥699 |
| Tax Expense | CN¥206 | CN¥218 | CN¥518 | CN¥139 |
| Net Income | CN¥757 | CN¥2,208 | CN¥3,295 | CN¥562 |
| % Margin | 14.1% | 36.7% | 41% | 23.3% |
| EPS | 1.05 | 3.151 | 5.18 | 0.651 |
| % Growth | -66.7% | -39.2% | 696.3% | – |
| EPS Diluted | 1.05 | 3.087 | 4.95 | 0.583 |
| Weighted Avg Shares Out | 721 | 701 | 640 | 865 |
| Weighted Avg Shares Out Dil | 721 | 715 | 660 | 965 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥89 | CN¥116 | CN¥41 | CN¥27 |
| Interest Expense | CN¥119 | CN¥114 | CN¥89 | CN¥44 |
| Depreciation & Amortization | CN¥365 | CN¥170 | CN¥131 | CN¥65 |
| EBITDA | CN¥1,423 | CN¥2,680 | CN¥3,788 | CN¥781 |
| % Margin | 26.5% | 44.6% | 47.1% | 32.3% |