Limin Group Co., Ltd.
002734.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥666 | CN¥807 | CN¥764 | CN¥970 |
| Short-Term Investments | CN¥105 | CN¥10 | CN¥7 | CN¥122 |
| Receivables | CN¥783 | CN¥637 | CN¥691 | CN¥475 |
| Inventory | CN¥763 | CN¥766 | CN¥977 | CN¥1,066 |
| Other Curr. Assets | CN¥65 | CN¥124 | CN¥172 | CN¥297 |
| Total Curr. Assets | CN¥2,443 | CN¥2,344 | CN¥2,540 | CN¥2,930 |
| Property Plant & Equip (Net) | CN¥3,259 | CN¥3,363 | CN¥3,384 | CN¥2,636 |
| Goodwill | CN¥32 | CN¥34 | CN¥34 | CN¥34 |
| Intangibles | CN¥507 | CN¥503 | CN¥480 | CN¥495 |
| Long-Term Investments | CN¥225 | CN¥299 | CN¥297 | CN¥190 |
| Tax Assets | CN¥17 | CN¥6 | CN¥1 | CN¥8 |
| Other NC Assets | CN¥176 | CN¥266 | CN¥321 | CN¥591 |
| Total NC Assets | CN¥4,217 | CN¥4,471 | CN¥4,516 | CN¥3,953 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥6,660 | CN¥6,815 | CN¥7,056 | CN¥6,883 |
| Liabilities | – | – | – | – |
| Payables | CN¥918 | CN¥1,054 | CN¥1,079 | CN¥476 |
| Short-Term Debt | CN¥763 | CN¥1,018 | CN¥945 | CN¥1,147 |
| Tax Payable | CN¥23 | CN¥7 | CN¥12 | CN¥10 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥0 | CN¥609 |
| Other Curr. Liab. | CN¥838 | CN¥506 | CN¥628 | CN¥475 |
| Total Curr. Liab. | CN¥2,664 | CN¥2,658 | CN¥2,894 | CN¥2,847 |
| LT Debt | CN¥1,239 | CN¥1,251 | CN¥1,208 | CN¥1,024 |
| Deferred Rev, NC | CN¥30 | CN¥33 | CN¥36 | CN¥34 |
| Deferred Tax Liab, NC | CN¥28 | CN¥41 | CN¥62 | CN¥92 |
| Other NC Liab. | CN¥1 | CN¥15 | CN¥15 | CN¥41 |
| Total NC Liab. | CN¥1,300 | CN¥1,342 | CN¥1,322 | CN¥1,157 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥3 | CN¥1 | CN¥1 | CN¥0 |
| Total Liabilities | CN¥3,965 | CN¥4,000 | CN¥4,216 | CN¥4,004 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥367 | CN¥367 | CN¥373 | CN¥373 |
| Retained Earnings | CN¥1,206 | CN¥1,248 | CN¥1,279 | CN¥1,188 |
| AOCI | CN¥0 | CN¥0 | CN¥306 | CN¥235 |
| Other Equity | CN¥347 | CN¥335 | CN¥331 | CN¥290 |
| Total Equity | CN¥2,643 | CN¥2,773 | CN¥2,798 | CN¥2,701 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥53 | CN¥42 | CN¥42 | CN¥177 |
| Total Liab. & Tot. Equity | CN¥6,660 | CN¥6,815 | CN¥7,056 | CN¥6,883 |
| Net Debt | CN¥1,336 | CN¥1,463 | CN¥1,389 | CN¥1,201 |