Valiant Co.,Ltd
002643.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥4 | CN¥4 | CN¥5 | CN¥4 |
| % Growth | -14.2% | -15.3% | 16.6% | – |
| Cost of Goods Sold | CN¥2 | CN¥3 | CN¥3 | CN¥3 |
| Gross Profit | CN¥1 | CN¥2 | CN¥2 | CN¥2 |
| % Margin | 36.8% | 41.2% | 36.4% | 35% |
| R&D Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| G&A Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| SG&A Expenses | CN¥0 | CN¥0 | CN¥1 | CN¥0 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥0 | -CN¥0 | -CN¥0 | CN¥0 |
| Operating Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Operating Income | CN¥0 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 10.8% | 22% | 19.2% | 17.6% |
| Other Income/Exp. Net | CN¥0 | CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥0 | CN¥1 | CN¥1 | CN¥1 |
| Tax Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Net Income | CN¥0 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 6.7% | 17.7% | 14.2% | 14.4% |
| EPS | 0.26 | 0.84 | 0.79 | 0.69 |
| % Growth | -69% | 6.3% | 14.5% | – |
| EPS Diluted | 0.26 | 0.84 | 0.79 | 0.69 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| EBITDA | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 22.3% | 30.7% | 24.8% | 24.2% |