LB Group Co., Ltd.
002601.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥28 | CN¥27 | CN¥24 | CN¥21 |
| % Growth | 2.8% | 11% | 17.2% | – |
| Cost of Goods Sold | CN¥21 | CN¥20 | CN¥17 | CN¥12 |
| Gross Profit | CN¥7 | CN¥7 | CN¥7 | CN¥9 |
| % Margin | 24.4% | 26.1% | 30.1% | 41.7% |
| R&D Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| G&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| SG&A Expenses | CN¥1 | CN¥2 | CN¥2 | CN¥2 |
| Sales & Mktg Exp. | CN¥0 | CN¥1 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥1 | CN¥1 | CN¥0 | CN¥0 |
| Operating Expenses | CN¥4 | CN¥3 | CN¥3 | CN¥3 |
| Operating Income | CN¥3 | CN¥4 | CN¥4 | CN¥6 |
| % Margin | 10.6% | 14.6% | 16.9% | 27% |
| Other Income/Exp. Net | -CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥3 | CN¥4 | CN¥4 | CN¥6 |
| Tax Expense | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Net Income | CN¥2 | CN¥3 | CN¥3 | CN¥5 |
| % Margin | 7.9% | 12.1% | 14.2% | 22.7% |
| EPS | 0.91 | 1.38 | 1.44 | 2.12 |
| % Growth | -34.1% | -4.2% | -32.1% | – |
| EPS Diluted | 0.91 | 1.35 | 1.44 | 2.06 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥1 | CN¥1 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥3 | CN¥2 | CN¥2 | CN¥1 |
| EBITDA | CN¥7 | CN¥7 | CN¥6 | CN¥7 |
| % Margin | 24.8% | 24.7% | 24% | 34.8% |