Shanghai Bairun Investment Holding Group Co., Ltd.
002568.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥1,931 | CN¥1,879 | CN¥2,532 | CN¥2,335 |
| Short-Term Investments | CN¥50 | CN¥0 | CN¥0 | CN¥0 |
| Receivables | CN¥421 | CN¥248 | CN¥161 | CN¥165 |
| Inventory | CN¥1,043 | CN¥780 | CN¥535 | CN¥184 |
| Other Curr. Assets | CN¥0 | CN¥104 | CN¥87 | CN¥129 |
| Total Curr. Assets | CN¥3,463 | CN¥3,048 | CN¥3,282 | CN¥2,813 |
| Property Plant & Equip (Net) | CN¥3,813 | CN¥3,157 | CN¥2,510 | CN¥2,353 |
| Goodwill | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥480 | CN¥493 | CN¥404 | CN¥231 |
| Long-Term Investments | CN¥29 | CN¥30 | CN¥30 | CN¥33 |
| Tax Assets | CN¥170 | CN¥130 | CN¥161 | CN¥142 |
| Other NC Assets | CN¥164 | CN¥253 | CN¥71 | CN¥67 |
| Total NC Assets | CN¥4,656 | CN¥4,063 | CN¥3,177 | CN¥2,827 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥8,119 | CN¥7,111 | CN¥6,458 | CN¥5,640 |
| Liabilities | – | – | – | – |
| Payables | CN¥546 | CN¥499 | CN¥487 | CN¥542 |
| Short-Term Debt | CN¥1,241 | CN¥891 | CN¥444 | CN¥0 |
| Tax Payable | CN¥0 | CN¥121 | CN¥196 | CN¥132 |
| Deferred Revenue | CN¥87 | CN¥0 | CN¥219 | CN¥244 |
| Other Curr. Liab. | CN¥246 | CN¥488 | CN¥403 | CN¥82 |
| Total Curr. Liab. | CN¥2,299 | CN¥1,999 | CN¥1,685 | CN¥868 |
| LT Debt | CN¥1,053 | CN¥1,020 | CN¥984 | CN¥947 |
| Deferred Rev, NC | CN¥61 | CN¥0 | CN¥17 | CN¥29 |
| Deferred Tax Liab, NC | CN¥0 | CN¥0 | CN¥984 | CN¥0 |
| Other NC Liab. | CN¥0 | CN¥35 | CN¥17 | CN¥0 |
| Total NC Liab. | CN¥1,123 | CN¥1,069 | CN¥1,007 | CN¥982 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥14 | CN¥13 | CN¥6 | CN¥6 |
| Total Liabilities | CN¥3,422 | CN¥3,068 | CN¥2,692 | CN¥1,849 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥1,049 | CN¥1,050 | CN¥1,050 | CN¥750 |
| Retained Earnings | CN¥1,697 | CN¥997 | CN¥806 | CN¥677 |
| AOCI | CN¥638 | CN¥0 | CN¥532 | CN¥490 |
| Other Equity | CN¥0 | CN¥639 | CN¥532 | CN¥0 |
| Total Equity | CN¥4,687 | CN¥4,044 | CN¥3,764 | CN¥3,791 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥10 | -CN¥0 | CN¥2 | CN¥0 |
| Total Liab. & Tot. Equity | CN¥8,119 | CN¥7,111 | CN¥6,458 | CN¥5,640 |
| Net Debt | CN¥363 | CN¥33 | -CN¥1,104 | -CN¥1,389 |