Qingdao East Steel Tower Stock Co.Ltd

Name: Qingdao East Steel Tower Stock Co.Ltd Financial Statements
Creator: AlphaPilot

002545.SZ · SHZ

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	CN¥4,196	CN¥4,004	CN¥3,616	CN¥2,782
% Growth	4.8%	10.7%	30%	–
Cost of Goods Sold	CN¥3,057	CN¥2,928	CN¥2,316	CN¥2,069
Gross Profit	CN¥1,139	CN¥1,077	CN¥1,300	CN¥713
% Margin	27.2%	26.9%	36%	25.6%
R&D Expenses	CN¥73	CN¥65	CN¥71	CN¥66
G&A Expenses	CN¥143	CN¥116	CN¥115	CN¥107
SG&A Expenses	CN¥179	CN¥151	CN¥136	CN¥133
Sales & Mktg Exp.	CN¥35	CN¥34	CN¥21	CN¥26
Other Operating Expenses	CN¥203	CN¥43	CN¥16	CN¥11
Operating Expenses	CN¥455	CN¥259	CN¥222	CN¥210
Operating Income	CN¥685	CN¥817	CN¥1,078	CN¥503
% Margin	16.3%	20.4%	29.8%	18.1%
Other Income/Exp. Net	CN¥0	-CN¥8	-CN¥2	-CN¥3
Pre-Tax Income	CN¥685	CN¥809	CN¥1,076	CN¥500
Tax Expense	CN¥122	CN¥175	CN¥254	CN¥98
Net Income	CN¥564	CN¥634	CN¥825	CN¥404
% Margin	13.4%	15.8%	22.8%	14.5%
EPS	0.454	0.51	0.66	0.325
% Growth	-11.1%	-22.7%	103.3%	–
EPS Diluted	0.454	0.51	0.66	0.325
Weighted Avg Shares Out	1,244	1,244	1,244	1,244
Weighted Avg Shares Out Dil	1,244	1,244	1,244	1,244
Supplemental Information	–	–	–	–
Interest Income	CN¥54	CN¥44	CN¥35	CN¥9
Interest Expense	CN¥84	CN¥73	CN¥74	CN¥68
Depreciation & Amortization	CN¥440	CN¥367	CN¥262	CN¥235
EBITDA	CN¥1,039	CN¥1,144	CN¥1,296	CN¥712
% Margin	24.8%	28.6%	35.8%	25.6%