Qingdao East Steel Tower Stock Co.Ltd
002545.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥3,344,971 | CN¥2,462,357 | CN¥2,456,686 | CN¥1,411,173 |
| Short-Term Investments | CN¥328,278 | CN¥308,676 | CN¥285,657 | CN¥614,233 |
| Receivables | CN¥922,021 | CN¥878,478 | CN¥924,650 | CN¥805,053 |
| Inventory | CN¥633,884 | CN¥752,764 | CN¥1,068,360 | CN¥1,167,607 |
| Other Curr. Assets | CN¥29,568 | CN¥71,317 | CN¥32,914 | CN¥180,411 |
| Total Curr. Assets | CN¥5,280,650 | CN¥4,535,729 | CN¥4,830,408 | CN¥4,087,655 |
| Property Plant & Equip (Net) | CN¥2,772,682 | CN¥3,057,503 | CN¥2,922,584 | CN¥2,472,276 |
| Goodwill | CN¥434,399 | CN¥434,399 | CN¥434,399 | CN¥434,399 |
| Intangibles | CN¥3,392,870 | CN¥3,490,854 | CN¥3,552,645 | CN¥3,616,451 |
| Long-Term Investments | CN¥550,113 | CN¥776,784 | CN¥471,406 | CN¥154,263 |
| Tax Assets | CN¥74,389 | CN¥85,293 | CN¥55,291 | CN¥26,359 |
| Other NC Assets | CN¥1,069,029 | CN¥606,656 | CN¥769,437 | CN¥916,605 |
| Total NC Assets | CN¥8,293,484 | CN¥8,451,489 | CN¥8,205,762 | CN¥7,620,354 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥13,574,134 | CN¥12,987,218 | CN¥13,036,170 | CN¥11,708,008 |
| Liabilities | – | – | – | – |
| Payables | CN¥745,508 | CN¥816,933 | CN¥564,762 | CN¥424,627 |
| Short-Term Debt | CN¥1,119,823 | CN¥811,122 | CN¥1,602,710 | CN¥1,012,420 |
| Tax Payable | CN¥418,192 | CN¥317,438 | CN¥215,973 | CN¥127,732 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥145,772 | CN¥369,790 |
| Other Curr. Liab. | CN¥313,927 | CN¥953,799 | CN¥597,819 | CN¥167,523 |
| Total Curr. Liab. | CN¥2,891,155 | CN¥2,719,864 | CN¥2,839,150 | CN¥1,974,360 |
| LT Debt | CN¥540,322 | CN¥471,335 | CN¥464,477 | CN¥441,066 |
| Deferred Rev, NC | CN¥5,079 | CN¥2,117 | CN¥825 | CN¥2,000 |
| Deferred Tax Liab, NC | CN¥1,224,181 | CN¥1,210,598 | CN¥1,258,314 | CN¥1,326,751 |
| Other NC Liab. | CN¥1,651 | CN¥2,467 | CN¥1,154 | CN¥288 |
| Total NC Liab. | CN¥1,773,033 | CN¥1,686,299 | CN¥1,728,842 | CN¥1,770,384 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥1,799 | CN¥1,899 | CN¥4,897 | CN¥279 |
| Total Liabilities | CN¥4,664,188 | CN¥4,406,162 | CN¥4,567,991 | CN¥3,744,745 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥1,244,062 | CN¥1,244,062 | CN¥1,244,062 | CN¥1,244,062 |
| Retained Earnings | CN¥2,579,126 | CN¥2,405,267 | CN¥2,331,867 | CN¥1,823,667 |
| AOCI | CN¥464,798 | CN¥0 | CN¥269,392 | CN¥260,196 |
| Other Equity | CN¥0 | CN¥308,873 | CN¥269,392 | CN¥0 |
| Total Equity | CN¥8,899,264 | CN¥8,569,480 | CN¥8,456,599 | CN¥7,939,201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥10,683 | CN¥11,576 | CN¥11,580 | CN¥24,062 |
| Total Liab. & Tot. Equity | CN¥13,574,134 | CN¥12,987,218 | CN¥13,036,170 | CN¥11,708,008 |
| Net Debt | -CN¥1,684,826 | -CN¥1,179,899 | -CN¥389,499 | CN¥42,313 |