Jilin Liyuan Precision Manufacturing Co., Ltd.
002501.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CN¥31 | CN¥0 | -CN¥21 | CN¥0 |
| Dep. & Amort. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Deferred Tax | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Stock-Based Comp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Change in WC | CN¥0 | -CN¥15 | CN¥0 | CN¥0 |
| Other Non-Cash | CN¥2 | -CN¥38 | -CN¥23 | CN¥0 |
| Operating Cash Flow | -CN¥29 | -CN¥53 | -CN¥44 | CN¥0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CN¥2 | -CN¥0 | -CN¥0 | -CN¥2 |
| Net Acquisitions | CN¥3 | CN¥0 | CN¥0 | CN¥0 |
| Inv. Purchases | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Inv. Sales/Matur. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Inv. Act. | CN¥0 | CN¥0 | CN¥0 | CN¥4 |
| Investing Cash Flow | CN¥2 | -CN¥0 | -CN¥0 | CN¥2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CN¥23 | CN¥50 | -CN¥1 | -CN¥1 |
| Stock Issued | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Stock Repurch. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Dividends Paid | CN¥0 | -CN¥2 | CN¥0 | -CN¥3 |
| Other Fin. Act. | CN¥46 | -CN¥6 | CN¥46 | CN¥26 |
| Financing Cash Flow | CN¥24 | CN¥42 | CN¥45 | CN¥22 |
| Forex Effect | -CN¥2 | CN¥0 | CN¥0 | CN¥0 |
| Net Chg. in Cash | -CN¥5 | -CN¥11 | CN¥1 | CN¥15 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CN¥14 | CN¥24 | CN¥23 | CN¥7 |
| End Cash | CN¥9 | CN¥12 | CN¥24 | CN¥23 |
| Free Cash Flow | -CN¥30 | -CN¥53 | -CN¥44 | -CN¥11 |