Shandong Humon Smelting Co., Ltd.
002237.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥76 | CN¥66 | CN¥50 | CN¥41 |
| % Growth | 15.6% | 31% | 20.9% | – |
| Cost of Goods Sold | CN¥74 | CN¥64 | CN¥48 | CN¥39 |
| Gross Profit | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| % Margin | 2.3% | 2.6% | 3.6% | 4.8% |
| R&D Expenses | CN¥2 | CN¥2 | CN¥1 | CN¥1 |
| G&A Expenses | CN¥1 | CN¥1 | CN¥0 | CN¥1 |
| SG&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | -CN¥2 | -CN¥1 | -CN¥0 | -CN¥0 |
| Operating Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Operating Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 0.8% | 0.9% | 1.2% | 1.3% |
| Other Income/Exp. Net | -CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥1 | CN¥1 | CN¥1 | CN¥0 |
| Tax Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Net Income | CN¥1 | CN¥1 | CN¥0 | CN¥0 |
| % Margin | 0.7% | 0.8% | 1% | 1.1% |
| EPS | 0.47 | 0.45 | 0.435 | 0.396 |
| % Growth | 4.4% | 3.5% | 9.7% | – |
| EPS Diluted | 0.41 | 0.45 | 0.435 | 0.396 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| EBITDA | CN¥1 | CN¥1 | CN¥2 | CN¥2 |
| % Margin | 1.8% | 2.1% | 3.2% | 4% |