Baowu Magnesium Technology Co., Ltd.
002182.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥2,618 | CN¥2,319 | CN¥2,033 | CN¥2,636 |
| % Growth | 12.9% | 14.1% | -22.9% | – |
| Cost of Goods Sold | CN¥2,332 | CN¥2,069 | CN¥1,835 | CN¥2,369 |
| Gross Profit | CN¥286 | CN¥250 | CN¥198 | CN¥267 |
| % Margin | 10.9% | 10.8% | 9.7% | 10.1% |
| R&D Expenses | CN¥134 | CN¥106 | CN¥91 | CN¥143 |
| G&A Expenses | CN¥0 | CN¥53 | CN¥49 | CN¥72 |
| SG&A Expenses | CN¥75 | CN¥59 | CN¥56 | CN¥78 |
| Sales & Mktg Exp. | CN¥0 | CN¥6 | CN¥7 | CN¥5 |
| Other Operating Expenses | CN¥18 | CN¥35 | CN¥18 | CN¥38 |
| Operating Expenses | CN¥227 | CN¥200 | CN¥165 | CN¥259 |
| Operating Income | CN¥59 | CN¥50 | CN¥33 | CN¥8 |
| % Margin | 2.3% | 2.2% | 1.6% | 0.3% |
| Other Income/Exp. Net | -CN¥11 | CN¥1 | -CN¥1 | CN¥9 |
| Pre-Tax Income | CN¥48 | CN¥51 | CN¥32 | CN¥17 |
| Tax Expense | CN¥27 | CN¥9 | CN¥6 | CN¥11 |
| Net Income | CN¥23 | CN¥36 | CN¥28 | CN¥6 |
| % Margin | 0.9% | 1.5% | 1.4% | 0.2% |
| EPS | 0.024 | 0.036 | 0.028 | 0.006 |
| % Growth | -35.1% | 27.5% | 381.4% | – |
| EPS Diluted | 0.024 | 0.036 | 0.028 | 0.006 |
| Weighted Avg Shares Out | 992 | 992 | 992 | 992 |
| Weighted Avg Shares Out Dil | 992 | 992 | 992 | 992 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥1 | CN¥0 | CN¥0 |
| Interest Expense | CN¥31 | CN¥58 | CN¥25 | CN¥32 |
| Depreciation & Amortization | CN¥0 | CN¥119 | CN¥101 | CN¥101 |
| EBITDA | CN¥79 | CN¥192 | CN¥173 | CN¥163 |
| % Margin | 3% | 8.3% | 8.5% | 6.2% |