Inner Mongolia Dian Tou Energy Corporation Limited
002128.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥30 | CN¥27 | CN¥27 | CN¥25 |
| % Growth | 11.2% | 0.2% | 8.6% | – |
| Cost of Goods Sold | CN¥20 | CN¥18 | CN¥18 | CN¥16 |
| Gross Profit | CN¥10 | CN¥9 | CN¥8 | CN¥8 |
| % Margin | 34% | 31.8% | 31.4% | 34% |
| R&D Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| G&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| SG&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| Operating Expenses | CN¥3 | CN¥3 | CN¥3 | CN¥3 |
| Operating Income | CN¥7 | CN¥6 | CN¥6 | CN¥6 |
| % Margin | 23.7% | 22% | 21.2% | 23.4% |
| Other Income/Exp. Net | -CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥7 | CN¥6 | CN¥6 | CN¥6 |
| Tax Expense | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Net Income | CN¥5 | CN¥5 | CN¥4 | CN¥4 |
| % Margin | 17.9% | 17% | 14.9% | 14.5% |
| EPS | 2.38 | 2.11 | 2.07 | 1.86 |
| % Growth | 12.8% | 1.9% | 11.3% | – |
| EPS Diluted | 2.38 | 2.11 | 2.07 | 1.86 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥3 | CN¥2 | CN¥2 | CN¥2 |
| EBITDA | CN¥10 | CN¥8 | CN¥8 | CN¥8 |
| % Margin | 34% | 30.6% | 30.3% | 33.6% |