Xiangtan Electrochemical Scientific Co.,Ltd
002125.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥1,912 | CN¥2,163 | CN¥2,100 | CN¥1,872 |
| % Growth | -11.6% | 3% | 12.2% | – |
| Cost of Goods Sold | CN¥1,405 | CN¥1,706 | CN¥1,559 | CN¥1,506 |
| Gross Profit | CN¥508 | CN¥458 | CN¥541 | CN¥366 |
| % Margin | 26.6% | 21.2% | 25.8% | 19.6% |
| R&D Expenses | CN¥70 | CN¥63 | CN¥59 | CN¥69 |
| G&A Expenses | CN¥117 | CN¥101 | CN¥152 | CN¥88 |
| SG&A Expenses | CN¥131 | CN¥114 | CN¥165 | CN¥99 |
| Sales & Mktg Exp. | CN¥14 | CN¥14 | CN¥13 | CN¥11 |
| Other Operating Expenses | -CN¥44 | -CN¥105 | -CN¥117 | -CN¥210 |
| Operating Expenses | CN¥157 | CN¥72 | CN¥107 | -CN¥42 |
| Operating Income | CN¥351 | CN¥385 | CN¥434 | CN¥408 |
| % Margin | 18.3% | 17.8% | 20.7% | 21.8% |
| Other Income/Exp. Net | CN¥5 | CN¥1 | -CN¥7 | -CN¥117 |
| Pre-Tax Income | CN¥356 | CN¥386 | CN¥428 | CN¥291 |
| Tax Expense | CN¥51 | CN¥46 | CN¥24 | CN¥36 |
| Net Income | CN¥315 | CN¥352 | CN¥394 | CN¥238 |
| % Margin | 16.5% | 16.3% | 18.8% | 12.7% |
| EPS | 0.5 | 0.56 | 0.626 | 0.378 |
| % Growth | -10.7% | -10.6% | 65.8% | – |
| EPS Diluted | 0.5 | 0.56 | 0.626 | 0.378 |
| Weighted Avg Shares Out | 630 | 629 | 629 | 629 |
| Weighted Avg Shares Out Dil | 630 | 629 | 629 | 629 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥2 | CN¥2 | CN¥2 | CN¥1 |
| Interest Expense | CN¥38 | CN¥52 | CN¥64 | CN¥68 |
| Depreciation & Amortization | CN¥199 | CN¥196 | CN¥171 | CN¥155 |
| EBITDA | CN¥525 | CN¥500 | CN¥391 | CN¥339 |
| % Margin | 27.5% | 23.1% | 18.6% | 18.1% |