Shandong Sunpaper Co., Ltd.
002078.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥41 | CN¥40 | CN¥40 | CN¥32 |
| % Growth | 3% | -0.6% | 23.7% | – |
| Cost of Goods Sold | CN¥34 | CN¥33 | CN¥34 | CN¥27 |
| Gross Profit | CN¥7 | CN¥6 | CN¥6 | CN¥6 |
| % Margin | 16% | 15.9% | 15.1% | 17.1% |
| R&D Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| G&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| SG&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Operating Expenses | CN¥3 | CN¥3 | CN¥3 | CN¥2 |
| Operating Income | CN¥4 | CN¥3 | CN¥3 | CN¥3 |
| % Margin | 8.9% | 8.3% | 7.6% | 10.5% |
| Other Income/Exp. Net | -CN¥0 | CN¥0 | CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥4 | CN¥3 | CN¥3 | CN¥3 |
| Tax Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Net Income | CN¥3 | CN¥3 | CN¥3 | CN¥3 |
| % Margin | 7.6% | 7.8% | 7.1% | 9.1% |
| EPS | 1.11 | 1.1 | 1.04 | 1.11 |
| % Growth | 0.9% | 5.8% | -6.3% | – |
| EPS Diluted | 1.11 | 1.1 | 1.04 | 1.1 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Depreciation & Amortization | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| EBITDA | CN¥7 | CN¥6 | CN¥6 | CN¥6 |
| % Margin | 16.6% | 15.7% | 14.9% | 17.6% |