Shaanxi Energy Investment
001286.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥23 | CN¥19 | CN¥20 | CN¥15 |
| % Growth | 19% | -4.1% | 31.1% | – |
| Cost of Goods Sold | CN¥15 | CN¥12 | CN¥12 | CN¥11 |
| Gross Profit | CN¥8 | CN¥8 | CN¥8 | CN¥5 |
| % Margin | 34.9% | 40% | 39% | 31.8% |
| R&D Expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| G&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| SG&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| Operating Expenses | CN¥3 | CN¥3 | CN¥3 | CN¥3 |
| Operating Income | CN¥5 | CN¥5 | CN¥5 | CN¥2 |
| % Margin | 23.1% | 25.2% | 23.4% | 11% |
| Other Income/Exp. Net | CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥5 | CN¥5 | CN¥5 | CN¥2 |
| Tax Expense | CN¥1 | CN¥1 | CN¥1 | CN¥0 |
| Net Income | CN¥3 | CN¥3 | CN¥2 | CN¥0 |
| % Margin | 13% | 13.1% | 12.2% | 2.6% |
| EPS | 0.8 | 0.73 | 0.82 | 0.13 |
| % Growth | 9.6% | -11% | 530.8% | – |
| EPS Diluted | 0.8 | 0.73 | 0.82 | 0.13 |
| Weighted Avg Shares Out | 4 | 4 | 3 | 3 |
| Weighted Avg Shares Out Dil | 4 | 4 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Depreciation & Amortization | CN¥3 | CN¥2 | CN¥2 | CN¥2 |
| EBITDA | CN¥9 | CN¥8 | CN¥8 | CN¥5 |
| % Margin | 37% | 40.4% | 38.5% | 31.8% |