Shanxi Coking Coal Energy Group Co.,Ltd.
000983.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CN¥3 | CN¥7 | CN¥11 | CN¥5 |
| Dep. & Amort. | CN¥4 | CN¥4 | CN¥4 | CN¥4 |
| Deferred Tax | CN¥0 | CN¥0 | -CN¥0 | CN¥0 |
| Stock-Based Comp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Change in WC | -CN¥5 | CN¥0 | -CN¥2 | CN¥2 |
| Other Non-Cash | CN¥2 | CN¥3 | CN¥4 | CN¥3 |
| Operating Cash Flow | CN¥4 | CN¥14 | CN¥17 | CN¥15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CN¥27 | -CN¥2 | -CN¥2 | -CN¥2 |
| Net Acquisitions | -CN¥0 | -CN¥1 | -CN¥0 | -CN¥3 |
| Inv. Purchases | -CN¥0 | CN¥0 | CN¥0 | -CN¥0 |
| Inv. Sales/Matur. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Inv. Act. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Investing Cash Flow | -CN¥27 | -CN¥3 | -CN¥2 | -CN¥6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CN¥20 | -CN¥4 | -CN¥5 | -CN¥4 |
| Stock Issued | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Stock Repurch. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Dividends Paid | -CN¥5 | -CN¥7 | -CN¥4 | -CN¥1 |
| Other Fin. Act. | -CN¥1 | CN¥3 | -CN¥0 | -CN¥1 |
| Financing Cash Flow | CN¥14 | -CN¥8 | -CN¥9 | -CN¥6 |
| Forex Effect | CN¥1 | -CN¥0 | CN¥1 | CN¥1 |
| Net Chg. in Cash | -CN¥8 | CN¥2 | CN¥8 | CN¥5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CN¥20 | CN¥18 | CN¥10 | CN¥5 |
| End Cash | CN¥12 | CN¥20 | CN¥18 | CN¥10 |
| Free Cash Flow | -CN¥23 | CN¥12 | CN¥15 | CN¥13 |