Henan Shenhuo Coal Industary and Electricity Power Corporation Limited Class A
000933.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥37,712,212 | CN¥37,883,612 | CN¥33,382,672 | CN¥20,283,990 |
| - Cash | CN¥3,282,590 | CN¥13,322,549 | CN¥17,907,307 | CN¥10,514,829 |
| + Debt | CN¥11,846,726 | CN¥19,644,043 | CN¥27,085,800 | CN¥26,312,152 |
| Enterprise Value | CN¥46,276,349 | CN¥44,205,106 | CN¥42,561,164 | CN¥36,081,313 |
| Revenue | CN¥38,372,664 | CN¥37,625,080 | CN¥42,703,853 | CN¥34,492,917 |
| % Growth | 2% | -11.9% | 23.8% | – |
| Gross Profit | CN¥8,109,489 | CN¥9,912,666 | CN¥13,350,725 | CN¥12,298,337 |
| % Margin | 21.1% | 26.3% | 31.3% | 35.7% |
| EBITDA | CN¥7,546,257 | CN¥9,381,809 | CN¥12,652,474 | CN¥11,282,220 |
| % Margin | 19.7% | 24.9% | 29.6% | 32.7% |
| Net Income | CN¥4,306,779 | CN¥5,905,387 | CN¥7,577,628 | CN¥3,236,905 |
| % Margin | 11.2% | 15.7% | 17.7% | 9.4% |
| EPS Diluted | 1.93 | 2.64 | 3.38 | 1.45 |
| % Growth | -26.9% | -21.9% | 133.1% | – |
| Operating Cash Flow | CN¥7,718,522 | CN¥11,190,206 | CN¥14,060,764 | CN¥11,296,305 |
| Capital Expenditures | -CN¥1,328,292 | -CN¥985,371 | -CN¥304,149 | -CN¥1,910,983 |
| Free Cash Flow | CN¥6,390,230 | CN¥10,204,836 | CN¥13,756,615 | CN¥9,385,322 |