Sinopec Oilfield Equipment Corporation
000852.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥8,036,798 | CN¥8,398,012 | CN¥7,751,913 | CN¥6,951,473 |
| % Growth | -4.3% | 8.3% | 11.5% | – |
| Cost of Goods Sold | CN¥6,716,097 | CN¥7,068,434 | CN¥6,547,141 | CN¥5,770,036 |
| Gross Profit | CN¥1,320,700 | CN¥1,329,578 | CN¥1,204,772 | CN¥1,181,437 |
| % Margin | 16.4% | 15.8% | 15.5% | 17% |
| R&D Expenses | CN¥372,607 | CN¥375,604 | CN¥310,594 | CN¥276,371 |
| G&A Expenses | CN¥354,043 | CN¥346,201 | CN¥66,899 | CN¥70,224 |
| SG&A Expenses | CN¥579,839 | CN¥621,045 | CN¥415,493 | CN¥405,731 |
| Sales & Mktg Exp. | CN¥225,796 | CN¥274,844 | CN¥348,593 | CN¥335,507 |
| Other Operating Expenses | CN¥242,833 | CN¥219,078 | CN¥298,771 | CN¥280,462 |
| Operating Expenses | CN¥1,195,279 | CN¥1,215,727 | CN¥1,024,858 | CN¥962,564 |
| Operating Income | CN¥125,422 | CN¥113,851 | CN¥223,012 | CN¥218,403 |
| % Margin | 1.6% | 1.4% | 2.9% | 3.1% |
| Other Income/Exp. Net | CN¥2,115 | CN¥6,311 | -CN¥89 | -CN¥158,196 |
| Pre-Tax Income | CN¥127,536 | CN¥120,162 | CN¥76,243 | CN¥60,207 |
| Tax Expense | CN¥5,535 | CN¥11,409 | CN¥8,575 | CN¥344 |
| Net Income | CN¥96,876 | CN¥91,960 | CN¥52,074 | CN¥59,863 |
| % Margin | 1.2% | 1.1% | 0.7% | 0.9% |
| EPS | 0.1 | 0.098 | 0.055 | 0.077 |
| % Growth | 2.4% | 78.3% | -28.8% | – |
| EPS Diluted | 0.1 | 0.097 | 0.055 | 0.077 |
| Weighted Avg Shares Out | 941,456 | 941,249 | 941,004 | 777,605 |
| Weighted Avg Shares Out Dil | 953,502 | 947,066 | 941,004 | 777,605 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥18,648 | CN¥15,995 | CN¥14,983 | CN¥901 |
| Interest Expense | CN¥95,289 | CN¥93,827 | CN¥104,406 | CN¥125,451 |
| Depreciation & Amortization | CN¥259,662 | CN¥245,067 | CN¥237,540 | CN¥210,674 |
| EBITDA | CN¥476,399 | CN¥462,001 | CN¥414,968 | CN¥393,680 |
| % Margin | 5.9% | 5.5% | 5.4% | 5.7% |