Sinopec Oilfield Equipment Corporation
000852.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥8,037 | CN¥8,398 | CN¥7,752 | CN¥6,951 |
| % Growth | -4.3% | 8.3% | 11.5% | – |
| Cost of Goods Sold | CN¥6,716 | CN¥7,068 | CN¥6,547 | CN¥5,770 |
| Gross Profit | CN¥1,321 | CN¥1,330 | CN¥1,205 | CN¥1,181 |
| % Margin | 16.4% | 15.8% | 15.5% | 17% |
| R&D Expenses | CN¥373 | CN¥376 | CN¥311 | CN¥276 |
| G&A Expenses | CN¥354 | CN¥346 | CN¥67 | CN¥70 |
| SG&A Expenses | CN¥580 | CN¥621 | CN¥415 | CN¥406 |
| Sales & Mktg Exp. | CN¥226 | CN¥275 | CN¥349 | CN¥336 |
| Other Operating Expenses | CN¥243 | CN¥219 | CN¥299 | CN¥280 |
| Operating Expenses | CN¥1,195 | CN¥1,216 | CN¥1,025 | CN¥963 |
| Operating Income | CN¥125 | CN¥114 | CN¥223 | CN¥218 |
| % Margin | 1.6% | 1.4% | 2.9% | 3.1% |
| Other Income/Exp. Net | CN¥2 | CN¥6 | -CN¥0 | -CN¥158 |
| Pre-Tax Income | CN¥128 | CN¥120 | CN¥76 | CN¥60 |
| Tax Expense | CN¥6 | CN¥11 | CN¥9 | CN¥0 |
| Net Income | CN¥97 | CN¥92 | CN¥52 | CN¥60 |
| % Margin | 1.2% | 1.1% | 0.7% | 0.9% |
| EPS | 0.1 | 0.098 | 0.055 | 0.077 |
| % Growth | 2.4% | 78.3% | -28.8% | – |
| EPS Diluted | 0.1 | 0.097 | 0.055 | 0.077 |
| Weighted Avg Shares Out | 941 | 941 | 941 | 778 |
| Weighted Avg Shares Out Dil | 954 | 947 | 941 | 778 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥19 | CN¥16 | CN¥15 | CN¥1 |
| Interest Expense | CN¥95 | CN¥94 | CN¥104 | CN¥125 |
| Depreciation & Amortization | CN¥260 | CN¥245 | CN¥238 | CN¥211 |
| EBITDA | CN¥476 | CN¥462 | CN¥415 | CN¥394 |
| % Margin | 5.9% | 5.5% | 5.4% | 5.7% |