Luxi Chemical Group Co., Ltd.
000830.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥7,142 | CN¥7,449 | CN¥7,290 | CN¥8,184 |
| % Growth | -4.1% | 2.2% | -10.9% | – |
| Cost of Goods Sold | CN¥6,316 | CN¥6,714 | CN¥6,370 | CN¥7,423 |
| Gross Profit | CN¥826 | CN¥736 | CN¥920 | CN¥761 |
| % Margin | 11.6% | 9.9% | 12.6% | 9.3% |
| R&D Expenses | CN¥226 | CN¥258 | CN¥164 | CN¥199 |
| G&A Expenses | CN¥0 | CN¥120 | CN¥121 | CN¥151 |
| SG&A Expenses | CN¥150 | CN¥141 | CN¥140 | CN¥174 |
| Sales & Mktg Exp. | CN¥0 | CN¥21 | CN¥18 | CN¥23 |
| Other Operating Expenses | CN¥140 | -CN¥80 | CN¥125 | -CN¥104 |
| Operating Expenses | CN¥516 | CN¥319 | CN¥429 | CN¥268 |
| Operating Income | CN¥310 | CN¥417 | CN¥491 | CN¥493 |
| % Margin | 4.3% | 5.6% | 6.7% | 6% |
| Other Income/Exp. Net | -CN¥6 | -CN¥17 | CN¥5 | CN¥44 |
| Pre-Tax Income | CN¥303 | CN¥400 | CN¥496 | CN¥537 |
| Tax Expense | CN¥43 | CN¥48 | CN¥83 | CN¥82 |
| Net Income | CN¥260 | CN¥351 | CN¥413 | CN¥454 |
| % Margin | 3.6% | 4.7% | 5.7% | 5.5% |
| EPS | 0.14 | 0.18 | 0.217 | 0.238 |
| % Growth | -22.2% | -17.1% | -8.7% | – |
| EPS Diluted | 0.14 | 0.18 | 0.217 | 0.238 |
| Weighted Avg Shares Out | 1,910 | 1,903 | 1,903 | 1,910 |
| Weighted Avg Shares Out Dil | 1,910 | 1,903 | 1,903 | 1,910 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥3 | CN¥2 | CN¥2 | CN¥2 |
| Interest Expense | CN¥48 | CN¥46 | CN¥54 | CN¥46 |
| Depreciation & Amortization | CN¥0 | CN¥619 | CN¥554 | CN¥554 |
| EBITDA | CN¥351 | CN¥932 | CN¥1,189 | CN¥893 |
| % Margin | 4.9% | 12.5% | 16.3% | 10.9% |