Xinxing Ductile Iron Pipes Co., Ltd.
000778.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥9,455 | CN¥9,353 | CN¥8,375 | CN¥9,114 |
| % Growth | 1.1% | 11.7% | -8.1% | – |
| Cost of Goods Sold | CN¥8,709 | CN¥8,594 | CN¥7,738 | CN¥8,971 |
| Gross Profit | CN¥746 | CN¥759 | CN¥637 | CN¥143 |
| % Margin | 7.9% | 8.1% | 7.6% | 1.6% |
| R&D Expenses | CN¥84 | CN¥82 | CN¥96 | CN¥97 |
| G&A Expenses | CN¥0 | CN¥149 | CN¥165 | CN¥229 |
| SG&A Expenses | CN¥201 | CN¥232 | CN¥247 | CN¥346 |
| Sales & Mktg Exp. | CN¥0 | CN¥83 | CN¥83 | CN¥117 |
| Other Operating Expenses | CN¥70 | CN¥91 | CN¥112 | CN¥34 |
| Operating Expenses | CN¥354 | CN¥405 | CN¥456 | CN¥477 |
| Operating Income | CN¥392 | CN¥354 | CN¥181 | -CN¥334 |
| % Margin | 4.1% | 3.8% | 2.2% | -3.7% |
| Other Income/Exp. Net | -CN¥12 | -CN¥11 | CN¥1 | -CN¥94 |
| Pre-Tax Income | CN¥379 | CN¥344 | CN¥183 | -CN¥429 |
| Tax Expense | CN¥65 | CN¥58 | CN¥29 | CN¥25 |
| Net Income | CN¥296 | CN¥267 | CN¥137 | -CN¥316 |
| % Margin | 3.1% | 2.9% | 1.6% | -3.5% |
| EPS | 0.075 | 0.067 | 0.035 | -0.079 |
| % Growth | 10.8% | 95.1% | 143.5% | – |
| EPS Diluted | 0.075 | 0.067 | 0.035 | -0.079 |
| Weighted Avg Shares Out | 3,963 | 3,963 | 3,972 | 3,987 |
| Weighted Avg Shares Out Dil | 3,963 | 3,963 | 3,972 | 3,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥28 | CN¥22 | CN¥35 | CN¥31 |
| Interest Expense | CN¥86 | CN¥99 | CN¥87 | CN¥82 |
| Depreciation & Amortization | CN¥0 | CN¥400 | CN¥430 | CN¥430 |
| EBITDA | CN¥435 | CN¥778 | CN¥648 | CN¥24 |
| % Margin | 4.6% | 8.3% | 7.7% | 0.3% |