China Nonferrous Metal Industry's Foreign Engineering and Construction Co.,Ltd.
000758.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥8,918 | CN¥9,361 | CN¥7,372 | CN¥6,533 |
| % Growth | -4.7% | 27% | 12.9% | – |
| Cost of Goods Sold | CN¥7,628 | CN¥7,720 | CN¥5,908 | CN¥5,292 |
| Gross Profit | CN¥1,290 | CN¥1,642 | CN¥1,465 | CN¥1,241 |
| % Margin | 14.5% | 17.5% | 19.9% | 19% |
| R&D Expenses | CN¥48 | CN¥39 | CN¥25 | CN¥10 |
| G&A Expenses | CN¥601 | CN¥633 | CN¥620 | CN¥779 |
| SG&A Expenses | CN¥641 | CN¥676 | CN¥670 | CN¥821 |
| Sales & Mktg Exp. | CN¥40 | CN¥43 | CN¥50 | CN¥42 |
| Other Operating Expenses | -CN¥63 | CN¥303 | CN¥244 | CN¥12 |
| Operating Expenses | CN¥626 | CN¥1,018 | CN¥938 | CN¥843 |
| Operating Income | CN¥664 | CN¥624 | CN¥526 | CN¥398 |
| % Margin | 7.4% | 6.7% | 7.1% | 6.1% |
| Other Income/Exp. Net | CN¥9 | CN¥25 | CN¥12 | -CN¥15 |
| Pre-Tax Income | CN¥673 | CN¥648 | CN¥538 | CN¥383 |
| Tax Expense | CN¥152 | CN¥124 | CN¥157 | CN¥162 |
| Net Income | CN¥402 | CN¥359 | CN¥147 | CN¥41 |
| % Margin | 4.5% | 3.8% | 2% | 0.6% |
| EPS | 0.204 | 0.182 | 0.075 | 0.021 |
| % Growth | 12% | 144.8% | 254.8% | – |
| EPS Diluted | 0.204 | 0.182 | 0.075 | 0.021 |
| Weighted Avg Shares Out | 1,969 | 1,970 | 1,969 | 1,969 |
| Weighted Avg Shares Out Dil | 1,975 | 1,970 | 1,969 | 1,969 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥51 | CN¥31 | CN¥215 | CN¥34 |
| Interest Expense | CN¥134 | CN¥188 | CN¥177 | CN¥187 |
| Depreciation & Amortization | CN¥241 | CN¥227 | CN¥242 | CN¥284 |
| EBITDA | CN¥619 | CN¥935 | CN¥754 | CN¥482 |
| % Margin | 6.9% | 10% | 10.2% | 7.4% |