Shanxi Meijin Energy Co.,Ltd.
000723.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥4,730 | CN¥4,263 | CN¥3,983 | CN¥4,661 |
| % Growth | 11% | 7% | -14.6% | – |
| Cost of Goods Sold | CN¥4,224 | CN¥4,328 | CN¥3,977 | CN¥4,170 |
| Gross Profit | CN¥506 | -CN¥65 | CN¥5 | CN¥491 |
| % Margin | 10.7% | -1.5% | 0.1% | 10.5% |
| R&D Expenses | CN¥16 | CN¥14 | CN¥17 | CN¥33 |
| G&A Expenses | CN¥0 | CN¥129 | CN¥193 | CN¥324 |
| SG&A Expenses | CN¥327 | CN¥175 | CN¥226 | CN¥374 |
| Sales & Mktg Exp. | CN¥0 | CN¥46 | CN¥34 | CN¥50 |
| Other Operating Expenses | CN¥151 | CN¥155 | CN¥238 | CN¥614 |
| Operating Expenses | CN¥494 | CN¥345 | CN¥481 | CN¥1,021 |
| Operating Income | CN¥12 | -CN¥410 | -CN¥476 | -CN¥530 |
| % Margin | 0.2% | -9.6% | -12% | -11.4% |
| Other Income/Exp. Net | -CN¥77 | -CN¥22 | -CN¥1 | -CN¥77 |
| Pre-Tax Income | -CN¥65 | -CN¥431 | -CN¥477 | -CN¥607 |
| Tax Expense | -CN¥5 | -CN¥88 | -CN¥73 | -CN¥68 |
| Net Income | -CN¥63 | -CN¥315 | -CN¥359 | -CN¥488 |
| % Margin | -1.3% | -7.4% | -9% | -10.5% |
| EPS | -0.014 | -0.072 | -0.08 | -0.11 |
| % Growth | 80% | 10.5% | 27.3% | – |
| EPS Diluted | -0.014 | -0.072 | -0.082 | -0.092 |
| Weighted Avg Shares Out | 4,403 | 4,403 | 4,484 | 4,439 |
| Weighted Avg Shares Out Dil | 4,403 | 4,403 | 4,403 | 5,283 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥17 | CN¥19 | CN¥14 | CN¥5 |
| Interest Expense | CN¥116 | CN¥109 | CN¥112 | CN¥136 |
| Depreciation & Amortization | CN¥0 | CN¥558 | CN¥314 | CN¥500 |
| EBITDA | CN¥48 | CN¥151 | -CN¥365 | CN¥463 |
| % Margin | 1% | 3.5% | -9.2% | 9.9% |